XML 14 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Jun. 30, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 3,006,149 $ 1,997,192
Prepaid expenses, deposits and other current assets 238,004 45,921
Total current assets 3,244,153 2,043,113
Property and equipment, net of accumulated depreciation of of $228,248 and $215,028, respectively 91,399 51,996
Intangible assets 9,317,000
Goodwill 7,105,031
Other assets 166,894 181,487
Total assets 19,924,477 2,276,596
Current liabilities:    
Accounts payable 1,014,948 424,675
Other accrued expenses and liabilities 741,878 621,669
Current portion of convertible debt, net 424,964
Total current liabilities 1,756,826 1,471,308
Convertible debt, net of current portion 550,000 818,646
Deferred income taxes 3,536,933
Other liabilities 48,209 28,265
Total liabilities 5,891,968 2,318,219
Stockholders' Equity (Deficit)    
Common stock, $0.001 par value: 1,000,000,000 shares authorized; 103,453,492 and 81,186,620 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively 103,454 81,187
Additional paid-in-capital 66,111,032 42,029,808
Accumulated deficit (52,181,977) (42,152,618)
Total stockholders' equity (deficit) 14,032,509 (41,623)
Total liabilities and stockholders' equity (deficit) $ 19,924,477 $ 2,276,596