XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2022 3,331,201 518,140        
Stock-based compensation expense $ 0 $ 0 $ 133,492   $ 0 $ 133,492
Net unrealized loss on marketable securities           0
Net loss $ 0 $ 0 0   (1,959,837) (1,959,837)
Unrealized loss on marketable securities           0
Balance (in shares) at Jun. 30, 2023 3,331,201 518,140        
Balance at Jun. 30, 2023 $ 24,287,211 $ 518 19,116,831   (54,228,753) (35,111,404)
Balance at January 1, 2023 at Dec. 31, 2022 24,287,211 518 18,983,339   (52,268,916) (33,285,059)
Balance at June 30, 2023 at Jun. 30, 2023 $ 24,287,211 $ 518 19,116,831   (54,228,753) (35,111,404)
Balance (in shares) at Mar. 31, 2023 3,331,201 518,140        
Balance at Mar. 31, 2023 $ 24,287,211 $ 518 19,054,579   (52,803,252) (33,748,155)
Stock-based compensation expense 0 0 62,252   0 62,252
Net unrealized loss on marketable securities           0
Net loss $ 0 $ 0 0   (1,425,501) (1,425,501)
Unrealized loss on marketable securities           0
Balance (in shares) at Jun. 30, 2023 3,331,201 518,140        
Balance at Jun. 30, 2023 $ 24,287,211 $ 518 19,116,831   (54,228,753) (35,111,404)
Balance at June 30, 2023 at Jun. 30, 2023 $ 24,287,211 $ 518 19,116,831   (54,228,753) $ (35,111,404)
Balance (in shares) at Dec. 31, 2023 0 5,674,520       7,376,774
Balance at Dec. 31, 2023 $ 0 $ 5,674 61,811,889 $ 0 (54,440,789) $ 7,376,774
Issuance of common stock, prefunded warrants and common stock warrants, net of offering costs (in shares)   2,083,262        
Issuance of common stock, prefunded warrants and common stock warrants, net of offering costs   $ 2,083 46,396,478 0 0 46,398,561
Stock-based compensation expense 0 0 796,796 0 0 796,796
Net unrealized loss on marketable securities   0   (19,702) 0 (19,702)
Net loss 0 0 0 0 (4,831,240) (4,831,240)
Stock options granted in lieu of compensation 0 0 255,724 0 0 255,724
Cashless exercise of prefunded warrants $ 0 $ 496 (496) 0 0 0
Cashless exercise of prefunded warrants (in shares)   495,959        
Unrealized loss on marketable securities   $ 0   (19,702) 0 (19,702)
Balance (in shares) at Jun. 30, 2024 0 8,253,741        
Balance at Jun. 30, 2024 $ 0 $ 8,253 109,260,391 (19,702) (59,272,029) 49,976,913
Balance (in shares) at Mar. 31, 2024 0 6,170,479        
Balance at Mar. 31, 2024 $ 0 $ 6,170 62,285,332 0 (56,955,124) 5,336,378
Issuance of common stock, prefunded warrants and common stock warrants, net of offering costs (in shares) 0 2,083,262        
Issuance of common stock, prefunded warrants and common stock warrants, net of offering costs $ 0 $ 2,083 46,396,478 0 0 46,398,561
Stock-based compensation expense 0 0 578,581 0 0 578,581
Net unrealized loss on marketable securities 0 0 0 (19,702) 0 (19,702)
Net loss 0 0 0 0 (2,316,905) (2,316,905)
Unrealized loss on marketable securities $ 0 $ 0 0 (19,702) 0 (19,702)
Balance (in shares) at Jun. 30, 2024 0 8,253,741        
Balance at Jun. 30, 2024 $ 0 $ 8,253 $ 109,260,391 $ (19,702) $ (59,272,029) $ 49,976,913