XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2023 5,674,520        
Balance at Dec. 31, 2023 $ 5,674 $ 61,811,889 $ 0 $ (54,440,789) $ 7,376,774
Net unrealized gain (loss) on marketable securities 0 0 123,162 0 123,162
Stock-based compensation expense 0 1,068,011 0 0 1,068,011
Net loss $ 0 0 0 (9,584,781) (9,584,781)
Sale of common stock, net of issuance costs (in shares) 2,083,262        
Sale of common stock, net of issuance costs $ 2,083 46,396,523 0 0 46,398,606
Stock options granted in lieu of compensation $ 0 255,724 0 0 255,724
Cashless exercise of pre-funded warrants (in shares) 495,959        
Cashless exercise of pre-funded warrants $ 496 (496) 0 0 $ 0
Balance (in shares) at Sep. 30, 2024 8,253,741       45,637,496
Balance at Sep. 30, 2024 $ 8,253 109,531,651 123,162 (64,025,570) $ 45,637,496
Balance (in shares) at Jun. 30, 2024 8,253,741       49,976,958
Balance at Jun. 30, 2024 $ 8,253 109,260,436 (19,702) (59,272,029)  
Net unrealized gain (loss) on marketable securities 0 0 142,864 0 $ 142,864
Stock-based compensation expense 0 271,215 0 0  
Net loss $ 0 0 0 (4,753,541) $ (4,753,541)
Balance (in shares) at Sep. 30, 2024 8,253,741       45,637,496
Balance at Sep. 30, 2024 $ 8,253 109,531,651 123,162 (64,025,570) $ 45,637,496
Balance (in shares) at Dec. 31, 2024 8,702,719        
Balance at Dec. 31, 2024 $ 8,702 109,868,913 56,197 (70,731,484) 39,202,328
Net unrealized gain (loss) on marketable securities 0 0 (50,373) 0 (50,373)
Stock-based compensation expense 0 1,149,899 0 0 1,149,899
Net loss $ 0 0 0 (18,879,077) (18,879,077)
Sale of common stock, net of issuance costs (in shares) 550,000        
Sale of common stock, net of issuance costs $ 550 4,588,137 0 0 4,588,687
Balance (in shares) at Sep. 30, 2025 9,252,719        
Balance at Sep. 30, 2025 $ 9,252 115,606,949 5,824 (89,610,561) 26,011,464
Balance (in shares) at Jun. 30, 2025 9,252,719        
Balance at Jun. 30, 2025 $ 9,252 115,315,232 (783) (81,883,922) 33,439,779
Net unrealized gain (loss) on marketable securities 0 0 6,607 0 6,607
Stock-based compensation expense 0 291,717 0 0 291,717
Net loss $ 0 0 0 (7,726,639) (7,726,639)
Balance (in shares) at Sep. 30, 2025 9,252,719        
Balance at Sep. 30, 2025 $ 9,252 $ 115,606,949 $ 5,824 $ (89,610,561) $ 26,011,464