XML 107 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2014
Business Combinations [Abstract]  
Schedule of Preliminary Purchase Price Allocation

The preliminary purchase price allocation is as follows (in thousands):

 

Cash and cash equivalents

   $ (627

Investments

     1,714   

Accounts receivable

     130,622   

Costs and recognized earnings in excess of billings on uncompleted contracts

     27,126   

Prepaid expenses and other current assets

     3,079   

Inventories

     14,487   

Property and equipment, net

     85,662   

Goodwill

     24,533   

Trade names

     4,478   

Other assets

     1,826   
  

 

 

 

Total assets acquired

     292,900   

Accounts payable

     37,621   

Accrued payroll and employee benefits

     10,468   

Accrued expenses and other current liabilities

     12,532   

Billings in excess of costs and recognized earnings on uncompleted contracts

     65,985   

Accrued income taxes

     1,202   

Accrued interest

     76   

Current portion of long-term debt

     15,460   

Long-term debt

     4,375   

Deferred tax liability

     7,815   

Other liabilities

     604   

Noncontrolling interest

     4,365   
  

 

 

 

Total liabilities assumed

     160,503   
  

 

 

 

Enterprise value

     132,397   

Less fair value of noncontrolling interest

     53,647   
  

 

 

 

Purchase price attributable to controlling interest

   $ 78,750   
  

 

 

Schedule of Acquired Amortizable Intangible Assets and Related Estimated Useful Lives

The acquired amortizable intangible assets and the related estimated useful lives consist of the following (in thousands):

 

     Preliminary
Estimated Useful
Lives
     Preliminary
Estimated Value
May 29, 2014
 

Trade names

     15 years       $ 4,478   
     

 

 

 

Total intangible assets

      $ 4,478   
     

 

 

 
Schedule of Unaudited Consolidated Pro Forma Results of Operations

The following schedule presents unaudited consolidated pro forma results of operations data as if the Schuff acquisition had occurred on January 1, 2013. This information does not purport to be indicative of the actual results that would have occurred if the acquisition had actually been completed on the date indicated, nor is it necessarily indicative of the future operating results or the financial position of the combined company (in thousands, except per share amounts):

 

     Three Months Ended June 30,  
           2014                 2013        

Net revenue

   $ 169,184      $ 158,080   

Net income (loss) from continuing operations

     (1,320     4,317   

Net income (loss) from discontinued operations

     4        (567

Gain (loss) from sale of discontinued operations

     —          135,045   
  

 

 

   

 

 

 

Net income (loss) attributable to HC2 Holdings, Inc.

   $ (1,316   $ 138,795   
  

 

 

   

 

 

 

Basic income (loss) per common share:

    

Income (loss) from continuing operations attributable to HC2 Holdings, Inc.

   $ (0.08   $ 0.31   

Income (loss) from discontinued operations

     —          (0.04

Gain (loss) from sale of discontinued operations

     —          9.67   
  

 

 

   

 

 

 

Net income (loss) attributable to HC2 Holdings, Inc.

   $ (0.08   $ 9.94   
  

 

 

   

 

 

 

Diluted income (loss) per common share:

    

Income (loss) from continuing operations attributable to HC2 Holdings, Inc.

   $ (0.08   $ 0.30   

Income (loss) from discontinued operations

     —          (0.04

Gain (loss) from sale of discontinued operations

     —          9.35   
  

 

 

   

 

 

 

Net income (loss) attributable to HC2 Holdings, Inc.

   $ (0.08   $ 9.61   
  

 

 

   

 

 

 

 

     Six Months Ended June 30,  
           2014                 2013        

Net revenue

   $ 317,681      $ 305,000   

Net income (loss) from continuing operations

     (3,416     (516

Net income (loss) from discontinued operations

     12        1,819   

Gain (loss) from sale of discontinued operations

     (784     135,045   
  

 

 

   

 

 

 

Net income (loss) attributable to HC2 Holdings, Inc.

   $ (4,188   $ 136,348   
  

 

 

   

 

 

 

Basic income (loss) per common share:

    

Income (loss) from continuing operations attributable to HC2 Holdings, Inc.

   $ (0.22   $ (0.04

Income (loss) from discontinued operations

     —          0.13   

Gain (loss) from sale of discontinued operations

     (0.05     9.69   
  

 

 

   

 

 

 

Net income (loss) attributable to HC2 Holdings, Inc.

   $ (0.27   $ 9.78   
  

 

 

   

 

 

 

Diluted income (loss) per common share:

    

Income (loss) from continuing operations attributable to HC2 Holdings, Inc.

   $ (0.22   $ (0.04

Income (loss) from discontinued operations

     —          0.13   

Gain (loss) from sale of discontinued operations

     (0.05     9.69   
  

 

 

   

 

 

 

Net income (loss) attributable to HC2 Holdings, Inc.

   $ (0.27   $ 9.78