XML 55 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation
The fair value of consideration transferred and its allocation among the identified assets acquired, liabilities assumed, intangibles and residual goodwill are summarized as follows (in thousands):
Purchase price allocation
 
 
Cash and cash equivalents
 
$
621

Accounts receivable, net
 
5,558

Costs and recognized earnings in excess of billings on uncompleted contracts
 
1,686

Property, plant and equipment, net
 
8,043

Goodwill
 
11,827

Intangibles
 
3,955

Other assets
 
1,209

Total assets acquired
 
32,899

Accounts payable and other current liabilities
 
(5,924
)
Billings in excess of costs and recognized earnings on uncompleted contracts
 
(617
)
Deferred tax liability
 
(169
)
Other liabilities
 
(685
)
Total liabilities assumed
 
(7,395
)
Total net assets acquired
 
$
25,504

The fair value of consideration transferred and its allocation among the identified assets acquired, liabilities assumed, intangibles and residual goodwill are summarized as follows (in thousands):
Purchase price allocation
 
 
Fixed maturities, available for sale at fair value
 
$
1,230,038

Equity securities, available for sale at fair value
 
35,697

Mortgage loans
 
1,252

Policy loans
 
18,354

Other investments
 
183

Cash and cash equivalents
 
48,525

Recoverable from reinsurers
 
522,790

Accrued investment income
 
14,417

Goodwill
 
47,290

Intangibles
 
4,850

Other assets
 
12,566

Total assets acquired
 
1,935,962

Life, accident and health reserves
 
(1,592,722
)
Annuity reserves
 
(259,675
)
Value of business acquired
 
(51,584
)
Deferred tax liability
 
(1,704
)
Other liabilities
 
(11,540
)
Total liabilities assumed
 
(1,917,225
)
Total net assets acquired
 
$
18,737

fair value of consideration transferred was allocated among the identified assets acquired, liabilities assumed, intangibles and residual goodwill. For the two transactions accounted for as asset acquisitions the fair value of consideration transferred was allocated based on the relative fair value (in thousands):
Purchase price allocation
 
 
Accounts receivable
 
$
1,303

Property, plant and equipment, net
 
42,690

Goodwill
 
1,257

Intangibles
 
4,984

Other assets
 
79

Total assets acquired
 
50,313

Accounts payable and other current liabilities
 
(856
)
Deferred tax liability
 
(7,060
)
Total liabilities assumed
 
(7,916
)
Bargain purchase gain
 
(340
)
Total net assets acquired
 
$
42,057

The following table summarizes the preliminary allocation of the purchase price to the fair value of identifiable assets acquired, liabilities assumed, intangibles and residual goodwill (in thousands):
Purchase price allocation
 
 
Cash and cash equivalents
 
$
2,963

Restricted cash
 
3

Accounts receivable
 
6,400

Inventory
 
528

Property, plant and equipment, net
 
29,896

Goodwill
 
5,541

Intangibles
 
7,082

Other assets
 
2,051

Total assets acquired
 
54,464

Accounts payable and other current liabilities
 
(11,180
)
Deferred tax liability
 
(2,819
)
Long-term obligations
 
(20,813
)
Other liabilities
 
(3
)
Noncontrolling interest
 
(815
)
Total liabilities assumed
 
(35,630
)
Enterprise value
 
18,834

Less fair value of noncontrolling interest
 
3,889

Total net assets acquired
 
$
14,945

Business Acquisition, Pro Forma Information
The following schedule presents unaudited consolidated pro forma results of operations data as if the acquisition of the Insurance Companies had occurred on January 1, 2015. This information neither purports to be indicative of the actual results that would have occurred if those acquisitions had actually been completed on the date indicated, nor is it necessarily indicative of the future operating results or the financial position of the combined company (in thousands, except per share amounts): 
 
 
Year Ended December 31, 2015
Net revenue
 
$
1,243,173

Net income from continuing operations
 
$
23,026

Net loss attributable to HC2
 
$
23,202

 
 
 
Per share amounts:
 
 
Loss from continuing operations
 
$
(0.87
)
Net loss attributable to HC2
 
$
(0.87
)