XML 63 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of the Changes in the Carrying Amount of Goodwill by Reporting Unit
The changes in the carrying amount of goodwill by reporting unit are as follows (in thousands):
 
 
Construction
 
Marine Services
 
Telecom
 
Energy
 
Insurance
 
Life Sciences
 
Other
 
Total
Balance at December 31, 2014
 
$
24,612

 
$
1,176

 
$
3,378

 
$
1,374

 
$

 

 
$

 
$
30,540

Reclassification
 

 

 

 

 

 

 
1,781

 
1,781

Acquisitions
 
(122
)
 
554

 

 

 
29,021

 

 

 
29,453

Impairments
 

 
(540
)
 

 

 

 

 

 
(540
)
Effect of translation
 

 
(56
)
 

 

 

 

 

 
(56
)
Balance at December 31, 2015
 
24,490

 
1,134

 
3,378

 
1,374

 
29,021

 

 
1,781

 
61,178

Reclassification
 

 

 

 

 

 

 
14

 
14

Acquisitions
 
11,827

 
1,334

 

 
1,257

 
18,269

 
3,620

 
587

 
36,894

Balance at December 31, 2016
 
$
36,317

 
$
2,468

 
$
3,378

 
$
2,631

 
$
47,290

 
$
3,620

 
$
2,382

 
$
98,086

Schedule of Intangible Assets Subject to Amortization
The changes in the carrying amount of amortizable intangible assets by reporting unit are as follows (in thousands):
 
 
Construction
 
Marine Services
 
Energy
 
Life Sciences
 
Other
 
Corporate
 
Total
Trade names
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2014
 
$
4,304

 
$
997

 
$
6,037

 
$

 
$

 
$

 
$
11,338

Periodic Amortization
 
(299
)
 
(345
)
 
(630
)
 

 

 

 
(1,274
)
Effect of Translation
 

 
(51
)
 

 

 

 

 
(51
)
Balance at December 31, 2015
 
$
4,005

 
$
601

 
$
5,407

 
$

 
$

 
$

 
$
10,013

Acquisitions
 
508

 
690

 





 


1,198

Periodic Amortization
 
(297
)
 
(378
)
 
(630
)
 

 

 

 
(1,305
)
Effect of Translation
 

 
(15
)
 





 


(15
)
Balance at December 31, 2016
 
$
4,216

 
$
898


$
4,777


$


$


$


$
9,891

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2014
 
$

 
$
7,639

 
$
4,881

 
$

 
$

 
$

 
12,520

Periodic Amortization
 

 
(494
)
 
(437
)
 

 

 

 
(931
)
Effect of Translation
 

 
(351
)
 

 

 

 

 
(351
)
Balance at December 31, 2015
 
$


$
6,794


$
4,444


$


$


$


$
11,238

Acquisitions
 
3,447

 

 
4,984

 

 

 

 
8,431

Periodic Amortization
 

 
(450
)
 
(539
)
 

 

 

 
(989
)
Effect of Translation
 
(9
)
 

 

 

 

 

 
(9
)
Balance at December 31, 2016
 
$
3,438

 
$
6,344

 
$
8,889

 
$

 
$

 
$

 
$
18,671

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Developed technology
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2014
 
$

 
$
1,164

 
$

 
$

 
$

 
$

 
$
1,164

Reclassification
 

 

 

 

 
4,195

 

 
4,195

Periodic Amortization
 

 
(296
)
 

 

 
(1,916
)
 

 
(2,212
)
Effect of Translation
 

 
(58
)
 

 

 

 

 
(58
)
Balance at December 31, 2015
 
$


$
810


$


$


$
2,279


$


$
3,089

Periodic Amortization
 

 
(271
)
 

 

 
(1,276
)
 

 
(1,547
)
Balance at December 31, 2016
 
$


$
539


$


$


$
1,003


$


$
1,542

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2014
 
$

 
$

 
$

 
$
114

 
$
6,000

 
$
22

 
$
6,136

Reclassification
 

 

 

 

 
(6,000
)
 

 
(6,000
)
Acquisition
 

 

 
20

 
65

 

 

 
85

Periodic Amortization
 

 

 

 
(2
)
 

 

 
(2
)
Balance at December 31, 2015
 
$


$


$
20


$
177


$


$
22


$
219

Acquisitions
 
447

 

 
71

 
47

 

 

 
565

Periodic Amortization
 

 

 

 
(4
)
 

 
(4
)
 
(8
)
Balance at December 31, 2016
 
$
447


$


$
91


$
220


$


$
18


$
776

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Amortizable Intangible Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2014
 
$
4,304


$
9,800


$
10,918


$
114


$
6,000


$
22


$
31,158

Reclassification
 








(1,805
)



(1,805
)
Acquisitions
 




20


65






85

Periodic Amortization
 
(299
)

(1,135
)

(1,067
)

(2
)

(1,916
)



(4,419
)
Effect of Translation
 


(460
)









(460
)
Balance at December 31, 2015
 
4,005

 
8,205

 
9,871

 
177

 
2,279

 
22

 
24,559

Acquisitions
 
4,402

 
690

 
5,055

 
47

 

 

 
10,194

Periodic Amortization
 
(297
)
 
(1,099
)
 
(1,169
)
 
(4
)
 
(1,276
)
 
(4
)
 
(3,849
)
Effect of Translation
 
(9
)
 
(15
)
 

 

 

 

 
(24
)
Balance at December 31, 2016
 
$
8,101

 
$
7,781

 
$
13,757

 
$
220

 
$
1,003

 
$
18

 
$
30,880

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Excluding the impact of any future acquisitions or change in foreign currency, the Company estimates that annual amortization expense of amortizable intangible assets and VOBA for the next five fiscal years will be as follows:
 
 
Intangibles
 
VOBA
2017
 
$
5,206

 
$
(2,535
)
2018
 
3,306

 
(2,595
)
2019
 
3,010

 
(2,581
)
2020
 
2,883

 
(2,681
)
2021
 
2,694

 
(2,666
)
Thereafter
 
13,781

 
(34,555
)
Total
 
$
30,880

 
$
(47,613
)