XML 65 R50.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-term Obligations (Tables)
 12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Obligations
13. Long-term Obligations

Long-term debt consists of the following (in thousands):
 
 
December 31,
 
 
2016
 
2015
HC2
 
 
 
 
11.0% Senior Secured Notes, due in 2019 (1)
 
$
307,000

 
$
307,000

HC22
 
 
 
 
11.0% Senior Secured Bridge Note, due in 2019 (2)
 
35,000

 
—

GMSL
 
 
 
 
Notes payable and revolving lines of credit, various maturity dates
 
17,522

 
—

LIBOR plus 3.65% Notes, due in 2019
 
3,026

 
5,260

Obligations under capital leases
 
49,717

 
52,697

DBMG
 
 
 
 
LIBOR plus 4.0% Notes, due in 2018 and 2019
 
9,439

 
14,378

SHE Line of Credit
 
—

 
1,600

LIBOR plus 3.0% Line of Credit
 
—

 
—

ANG
 
 
 
 
5.5% Term Loan, due in 2018
 
501

 
660

LIBOR plus 3.0% Notes, due in 2023 (3)
 
6,496

 
—

4.7% Notes, due in 2023 (3)
 
4,439

 
—

4.3% Notes, due in 2022 (3)
 
2,408

 
—

4.25% Seller Note, due in 2022
 
2,796

 
—

Other
 
75

 
19

Total
 
438,419

 
381,614

Issuance discount or premium and deferred financing costs, net
 
(9,923
)
 
(9,738
)
Total long-term obligations
 
$
428,496

 
$
371,876

(1) In January 2017, the Company issued $55.0 million in aggregate principal amount of additional notes under the 11.0% Notes Indenture.
(2) In January 2017, we used a portion of the proceeds from our issuance of $55.0 million in aggregate principal amount of 11.0% Notes to repay the 11.0% Bridge note.
(3) These loans have been consolidated and refinanced by ANG in January 2017. The aggregate principal balance outstanding shall bear fixed interest annually equal to 4.5%, due in 2022.
Schedule of Aggregate Debt Maturities
Aggregate capital lease and debt payments are as follows (in thousands):
 
 
Capital Leases
 
Debt
 
Total
2017
 
$
6,639

 
$
80,823

 
$
87,462

2018
 
9,563

 
42,622

 
52,185

2019
 
9,431

 
347,715

 
357,146

2020
 
9,437

 
4,825

 
14,262

2021
 
9,431

 
4,350

 
13,781

Thereafter
 
17,244

 
13,269

 
30,513

Total minimum principal & interest payments
 
61,745

 
493,604

 
555,349

Less: Amount representing interest
 
(12,028
)
 
(104,902
)
 
(116,930
)
Total aggregate capital lease and debt payments
 
$
49,717

 
$
388,702

 
$
438,419