XML 80 R65.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Combinations - Schedule of Purchase Price Allocations (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 24, 2015
Dec. 31, 2014
Purchase price allocation        
Goodwill $ 98,086 $ 61,178   $ 30,540
Insurance Companies        
Purchase price allocation        
Mortgage loans     $ 1,252  
Policy loans     18,354  
Other investments     183  
Cash and cash equivalents     48,525  
Recoverable from reinsurers     522,790  
Accrued investment income     14,417  
Goodwill     47,290  
Intangibles     4,850  
Other assets     12,566  
Total assets acquired     1,935,962  
Life, accident and health reserves     (1,592,722)  
Annuity reserves     (259,675)  
Value of business acquired     (51,584)  
Deferred tax liability     (1,704)  
Other liabilities     (11,540)  
Total liabilities assumed     (1,917,225)  
Total net assets acquired     18,737  
Insurance Companies | Fixed maturity securities        
Purchase price allocation        
Securities available for sale at fair value     1,230,038  
Insurance Companies | Equity Securities        
Purchase price allocation        
Securities available for sale at fair value     $ 35,697  
Series of Individually Immaterial Business Acquisitions        
Purchase price allocation        
Cash and cash equivalents 2,963      
Restricted cash 3      
Goodwill 5,541      
Intangibles 7,082      
Other assets 2,051      
Accounts receivable 6,400      
Property and equipment, net 29,896      
Inventories 528      
Total assets acquired 54,464      
Deferred tax liability (2,819)      
Other liabilities (3)      
Accounts payable and other current liabilities (11,180)      
Long-term debt (20,813)      
Noncontrolling interest (815)      
Total liabilities assumed (35,630)      
Enterprise value 18,834      
Less fair value of noncontrolling interest 3,889      
Total net assets acquired 14,945      
Construction | PDC Operations (Australia) Pty Ltd (PDC) and BDS VirCon (BDS)        
Purchase price allocation        
Cash and cash equivalents 621      
Goodwill 11,827      
Intangibles 3,955      
Other assets 1,209      
Accounts receivable 5,558      
Costs and recognized earnings in excess of billings on uncompleted contracts 1,686      
Property and equipment, net 8,043      
Total assets acquired 32,899      
Deferred tax liability (169)      
Other liabilities (685)      
Accounts payable and other current liabilities (5,924)      
Billings in excess of costs and recognized earnings on uncompleted contracts (617)      
Total liabilities assumed (7,395)      
Total net assets acquired 25,504      
Energy        
Purchase price allocation        
Goodwill 1,257      
Intangibles 4,984      
Other assets 79      
Accounts receivable 1,303      
Property and equipment, net 42,690      
Total assets acquired 50,313      
Deferred tax liability (7,060)      
Accounts payable and other current liabilities (856)      
Total liabilities assumed (7,916)      
Bargain purchase gain (340)      
Enterprise value $ 42,057