XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Basic and Diluted Income (Loss) Per Common Share
9 Months Ended
Sep. 30, 2018
Earnings Per Share [Abstract]  
Basic and Diluted Income (Loss) Per Common Share
21. Basic and Diluted Income (Loss) Per Common Share

Earnings per share ("EPS") is calculated using the two-class method, which allocates earnings among common stock and participating securities to calculate EPS when an entity's capital structure includes either two or more classes of common stock or common stock and participating securities. Unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities. As such, shares of any unvested restricted stock of the Company are considered participating securities. The dilutive effect of options and their equivalents (including non-vested stock issued under stock-based compensation plans), is computed using the "treasury" method as this measurement was determined to be more dilutive between the two available methods in each period.

The following potential common shares were excluded from diluted EPS for the three and nine months ended September 30, 2018 as the shares were antidilutive: 2,019,972 for outstanding warrants to purchase the Company's stock and 4,787,602 for convertible preferred stock.

The Company had no dilutive common share equivalents during the three and nine months ended September 30, 2017, due to the results of operations being a loss from continuing operations, net of tax.

The following table presents a reconciliation of net income (loss) used in basic and diluted EPS calculations (in thousands, except per share amounts):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
Net income (loss) attributable to common stock and participating preferred stockholders
 
$
152,763

 
$
(6,670
)
 
$
171,727

 
$
(40,453
)
Earnings allocable to common shares:
 
 
 
 
 
 
 
 
Numerator for basic and diluted earnings per share
 
 
 
 
 
 
 
 
Participating shares at end of period:
 
 
 
 
 
 
 
 
Weighted-average common stock outstanding
 
44,326

 
43,013

 
44,175

 
42,555

Unvested restricted stock
 
384

 

 
350

 

Preferred stock (as-converted basis)
 
4,787

 

 
4,787

 

Total
 
49,497

 
43,013

 
49,312

 
42,555

 
 
 
 
 
 
 
 
 
Percentage of loss allocated to:
 
 
 
 
 
 
 
 
Common stock
 
89.6
%
 
100.0
%
 
89.6
%
 
100.0
%
Unvested restricted stock
 
0.8
%

%

0.7
%

%
Preferred stock
 
9.7
%
 
%
 
9.7
%
 
%
 
 
 
 
 
 
 
 
 
Net Income (loss) attributable to common stock, basic
 
$
136,804


$
(6,670
)
 
$
153,838

 
$
(40,453
)
 
 
 
 
 
 
 
 
 
Distributed and Undistributed earnings to Common Shareholders:
 
 
 
 
 
 
 
 
Effect of assumed shares under treasury stock method for stock options and restricted shares
 
$
397

 
$

 
$
378

 
$

Income from the dilutive impact of subsidiary securities
 

 

 

 

Net Income (loss) attributable to common stock, diluted
 
$
137,201


$
(6,670
)

$
154,216


$
(40,453
)
 
 
 
 
 
 
 
 
 
Denominator for basic and dilutive earnings per share
 
 
 
 
 
 
 
 
Weighted average common shares outstanding - basic
 
44,326


43,013


44,175


42,555

Effect of assumed shares under treasury stock method for stock options and restricted shares
 
1,891

 

 
1,400

 

Weighted average common shares outstanding - diluted
 
46,217


43,013


45,575


42,555

 
 
 
 
 
 
 
 
 
Net income (loss) attributable to participating security holders - basic
 
$
3.09


$
(0.16
)

$
3.48


$
(0.95
)
Net income (loss) attributable to participating security holders - diluted
 
$
2.97


$
(0.16
)

$
3.38


$
(0.95
)