XML 59 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Basic and Diluted Income (Loss) Per Common Share (Tables)
9 Months Ended
Sep. 30, 2018
Earnings Per Share [Abstract]  
Calculation of Basic Income (Loss) Per Common Share to Diluted Income (Loss) Per Common Share
The following table presents a reconciliation of net income (loss) used in basic and diluted EPS calculations (in thousands, except per share amounts):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
Net income (loss) attributable to common stock and participating preferred stockholders
 
$
152,763

 
$
(6,670
)
 
$
171,727

 
$
(40,453
)
Earnings allocable to common shares:
 
 
 
 
 
 
 
 
Numerator for basic and diluted earnings per share
 
 
 
 
 
 
 
 
Participating shares at end of period:
 
 
 
 
 
 
 
 
Weighted-average common stock outstanding
 
44,326

 
43,013

 
44,175

 
42,555

Unvested restricted stock
 
384

 

 
350

 

Preferred stock (as-converted basis)
 
4,787

 

 
4,787

 

Total
 
49,497

 
43,013

 
49,312

 
42,555

 
 
 
 
 
 
 
 
 
Percentage of loss allocated to:
 
 
 
 
 
 
 
 
Common stock
 
89.6
%
 
100.0
%
 
89.6
%
 
100.0
%
Unvested restricted stock
 
0.8
%

%

0.7
%

%
Preferred stock
 
9.7
%
 
%
 
9.7
%
 
%
 
 
 
 
 
 
 
 
 
Net Income (loss) attributable to common stock, basic
 
$
136,804


$
(6,670
)
 
$
153,838

 
$
(40,453
)
 
 
 
 
 
 
 
 
 
Distributed and Undistributed earnings to Common Shareholders:
 
 
 
 
 
 
 
 
Effect of assumed shares under treasury stock method for stock options and restricted shares
 
$
397

 
$

 
$
378

 
$

Income from the dilutive impact of subsidiary securities
 

 

 

 

Net Income (loss) attributable to common stock, diluted
 
$
137,201


$
(6,670
)

$
154,216


$
(40,453
)
 
 
 
 
 
 
 
 
 
Denominator for basic and dilutive earnings per share
 
 
 
 
 
 
 
 
Weighted average common shares outstanding - basic
 
44,326


43,013


44,175


42,555

Effect of assumed shares under treasury stock method for stock options and restricted shares
 
1,891

 

 
1,400

 

Weighted average common shares outstanding - diluted
 
46,217


43,013


45,575


42,555

 
 
 
 
 
 
 
 
 
Net income (loss) attributable to participating security holders - basic
 
$
3.09


$
(0.16
)

$
3.48


$
(0.95
)
Net income (loss) attributable to participating security holders - diluted
 
$
2.97


$
(0.16
)

$
3.38


$
(0.95
)