XML 64 R49.htm IDEA: XBRL DOCUMENT v3.19.2
Basic and Diluted Income Per Common Share (Tables)
6 Months Ended
Jun. 30, 2019
Earnings Per Share [Abstract]  
Calculation of Basic Income (Loss) Per Common Share to Diluted Income (Loss) Per Common Share
The following table presents a reconciliation of net income (loss) used in basic and diluted EPS calculations (in millions, except per share amounts):
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
Net income attributable to common stock and participating preferred stockholders
 
$
9.0


$
54.7


$
7.4

 
$
19.0

Earnings allocable to common shares:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Numerator for basic and diluted earnings per share
 
 
 
 
 
 
 
 
Participating shares at end of period:
 
 
 
 
 
 
 
 
Weighted-average common stock outstanding
 
45.6

 
44.2

 
45.2

 
44.1

Unvested restricted stock
 
0.6

 
0.4

 
0.5

 
0.3

Preferred stock (as-converted basis)
 
2.1

 
4.8

 
2.2

 
4.8

Total
 
48.3


49.4


47.9

 
49.2

 
 
 
 
 
 
 
 
 
Percentage of loss allocated to:
 
 
 
 
 
 
 
 
Common stock
 
94.5
%

89.5
%

94.4
%

89.6
%
Unvested restricted stock
 
1.2
%

0.8
%

1.0
%

0.6
%
Preferred stock
 
4.3
%

9.7
%

4.6
%

9.8
%
 
 
 
 
 
 
 
 
 
Net Income attributable to common stock, basic
 
$
8.5


$
48.9


$
7.0

 
$
17.0

 
 
 
 
 
 
 
 
 
Distributed and Undistributed earnings to Common Shareholders:
 
 
 
 
 
 
 
 
Effect of assumed shares under treasury stock method for stock options and restricted shares and if-converted method for convertible instruments
 
(1.4
)
 
0.1

 
(2.4
)
 

Net Income attributable to common stock, diluted
 
$
7.1


$
49.0


$
4.6


$
17.0

 
 
 
 
 
 
 
 
 
Denominator for basic and dilutive earnings per share
 
 
 
 
 
 
 
 
Weighted average common shares outstanding - basic
 
45.6

 
44.2


45.2


44.1

Effect of assumed shares under treasury stock method for stock options and restricted shares and if-converted method for convertible instruments
 
12.5

 
1.3

 
14.7

 
1.2

Weighted average common shares outstanding - diluted
 
58.1


45.5


59.9


45.3

 
 
 
 
 
 
 
 
 
Net income attributable to participating security holders - Basic
 
$
0.19


$
1.11


$
0.15


$
0.39

Net income attributable to participating security holders - Diluted
 
$
0.12


$
1.08


$
0.08


$
0.38