XML 111 R98.htm IDEA: XBRL DOCUMENT v3.22.4
Debt Obligations - Schedule of Debt (Details) - USD ($)
$ in Millions
12 Months Ended
Jan. 15, 2021
Dec. 31, 2022
Dec. 31, 2021
Feb. 01, 2021
Debt Instrument [Line Items]        
Obligations under finance leases   $ 2.1 $ 0.1  
Total aggregate finance lease and debt payments   725.3 630.8  
Unamortized issuance discount, issuance premium, and deferred financing costs   (10.9) (4.5)  
Less: current portion of debt obligations   (30.6) (69.5)  
Debt obligations   683.8 556.8  
8.50% Senior Secured Notes, due 2026        
Debt Instrument [Line Items]        
Interest rate       100.00%
7.50% Convertible Senior Notes, due 2026        
Debt Instrument [Line Items]        
Interest rate       100.00%
7.50% Convertible Senior Notes, due 2022        
Debt Instrument [Line Items]        
Interest rate       100.00%
LIBOR plus 5.75% Line of Credit, due 2024        
Debt Instrument [Line Items]        
Outstanding debt   20.0    
Infrastructure        
Debt Instrument [Line Items]        
Obligations under finance leases   2.1 0.1  
Total aggregate finance lease and debt payments   243.0 188.6  
Infrastructure | 3.25% Note due 2026 | Real Estate Term Advance        
Debt Instrument [Line Items]        
Outstanding debt   $ 99.5 107.2  
Infrastructure | 3.25% Note due 2026 | Real Estate Term Advance | DBM Global Credit Facilities | Revolving Credit Facility        
Debt Instrument [Line Items]        
Interest rate   3.25%    
Infrastructure | Line of Credit due 2024 (PRIME minus 0.85% and PRIME minus 1.10% as of December 31, 2022, and 2021, respectively) | Real Estate Term Advance        
Debt Instrument [Line Items]        
Outstanding debt   $ 107.7 30.4  
Infrastructure | 4.00% Note due 2024 | Real Estate Term Advance        
Debt Instrument [Line Items]        
Interest rate   4.00%    
Outstanding debt   $ 15.0 25.0  
Infrastructure | 8.00% Note due 2024 | Real Estate Term Advance        
Debt Instrument [Line Items]        
Interest rate   8.00%    
Outstanding debt   $ 18.7 19.6  
Infrastructure | 11.00% Note due 2024 | Real Estate Term Advance        
Debt Instrument [Line Items]        
Interest rate   11.00%    
Outstanding debt   $ 0.0 $ 6.3  
Infrastructure | Prime Rate | Line of Credit due 2024 (PRIME minus 0.85% and PRIME minus 1.10% as of December 31, 2022, and 2021, respectively) | Real Estate Term Advance | DBM Global Credit Facilities | Revolving Credit Facility        
Debt Instrument [Line Items]        
Basis spread on variable rate   0.85% 1.10%  
Spectrum        
Debt Instrument [Line Items]        
Total aggregate finance lease and debt payments   $ 69.7 $ 52.2  
Spectrum | 8.50% Note due 2024        
Debt Instrument [Line Items]        
Interest rate   8.50%    
Outstanding debt   $ 19.3 0.0  
Spectrum | 11.45% Note due 2024        
Debt Instrument [Line Items]        
Interest rate   11.45%    
Outstanding debt   $ 50.4 $ 0.0  
Spectrum | 8.50% Note due 2022        
Debt Instrument [Line Items]        
Interest rate     8.50%  
Outstanding debt   0.0 $ 19.3  
Spectrum | 10.50% Note due 2022        
Debt Instrument [Line Items]        
Interest rate     10.50%  
Outstanding debt   0.0 $ 32.9  
Life Sciences        
Debt Instrument [Line Items]        
Total aggregate finance lease and debt payments   $ 10.8 0.0  
Life Sciences | 18.00% Note due 2023        
Debt Instrument [Line Items]        
Interest rate   18.00%    
18.00% Note due 2023   $ 10.8 0.0  
Non-Operating Corporate        
Debt Instrument [Line Items]        
Total aggregate finance lease and debt payments   $ 401.8 390.0  
Non-Operating Corporate | 8.50% Senior Secured Notes, due 2026        
Debt Instrument [Line Items]        
Interest rate   8.50%   8.50%
Outstanding debt   $ 330.0 330.0  
Non-Operating Corporate | 7.50% Convertible Senior Notes, due 2026        
Debt Instrument [Line Items]        
Interest rate   7.50%   7.50%
Outstanding debt   $ 51.8 $ 51.8  
Non-Operating Corporate | 7.50% Convertible Senior Notes, due 2022        
Debt Instrument [Line Items]        
Interest rate     7.50% 7.50%
Outstanding debt   0.0 $ 3.2  
Non-Operating Corporate | LIBOR plus 5.75% Line of Credit, due 2024        
Debt Instrument [Line Items]        
Basis spread on variable rate 6.75%      
Outstanding debt   $ 20.0 $ 5.0  
Non-Operating Corporate | LIBOR | LIBOR plus 5.75% Line of Credit, due 2024        
Debt Instrument [Line Items]        
Basis spread on variable rate   5.75%