XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.1

Revenue and Contracts in Process (Tables)

3 Months Ended

Mar. 31, 2025

Revenue from Contract with Customer [Abstract]

Schedule of Reconciliation of Revenue from Segments to Consolidated

Revenue from contracts with customers consisted of the following (in millions):

												Three Months Ended March 31,
																		2025						2024
Infrastructure																		$	264.9					$	307.9
Life Sciences																		3.1						1.0
Spectrum																		6.2						6.3
Total revenue																		$	274.2					$	315.2

Schedule of Accounts Receivable, net

Accounts receivables, net, from contracts with customers consisted of the following (in millions):

						March 31, 2025						December 31, 2024
Infrastructure									$	156.3								$	184.8
Life Sciences						2.1						1.5
Spectrum						2.0						1.9
Total accounts receivables with customers						$	160.4					$	188.2

Accounts receivable, net, consisted of the following (in millions):

						March 31, 2025						December 31, 2024
Contracts in progress									$	156.3								$	184.9
Unbilled retentions						0.1						0.1
Trade receivables						4.1						3.3
Other receivables						4.1						5.8
Allowance for expected credit losses						(0.1)						(0.1)
Total						$	164.5					$	194.0

Schedule of Disaggregation of Revenue

The following table disaggregates DBMG's revenue by market (in millions):

												Three Months Ended March 31,
																		2025						2024
Industrial																		$	74.6					$	84.1
Commercial																		53.8						77.3
Healthcare																		52.0						34.3
Transportation																		44.7						100.4
Government																		24.8						2.7
Leisure																		6.6						1.0
Convention																		5.9						5.5
Energy																		1.9						2.2
Total revenue from contracts with customers																		$	264.3					$	307.5
Other revenue																		0.6						0.4
Total Infrastructure segment revenue																		$	264.9					$	307.9

The following table disaggregates the Life Sciences segment's revenue by type (in millions):

												Three Months Ended March 31,
																		2025						2024
Systems and consumables revenue																		$	3.1					$	1.0
Total Life Sciences segment revenue																		$	3.1					$	1.0

The following table disaggregates the Spectrum segment's revenue by type (in millions):

												Three Months Ended March 31,
																		2025						2024
Broadcast station																		$	6.2					$	6.3
Total Spectrum segment revenue																		$	6.2					$	6.3

Schedule of Costs and Recognized Earnings in Excess of Billings and Billings in Excess of Costs and Recognized Earnings on Uncompleted Contracts

Contract assets and contract liabilities consisted of the following (in millions):

						March 31, 2025						December 31, 2024
Costs incurred on contracts in progress									$	1,245.9								$	1,435.2
Estimated earnings						97.5						75.8
Contract revenue earned on uncompleted contracts						1,343.4						1,511.0
Less: progress billings						1,303.4						1,513.8
						$	40.0					$	(2.8)
The above is included in the accompanying Condensed Consolidated Balance Sheets under the following line items:
Contract assets						$	135.3					$	106.3
Contract liabilities						(95.3)						(109.1)
						$	40.0					$	(2.8)

Schedule of Contract with Customer, Asset and Liability

						March 31, 2025						December 31, 2024
Cost in excess of billings and estimated earnings									$	71.2								$	50.8
Conditional retainage						64.1						55.5
Contract assets						$	135.3					$	106.3
Billings in excess of costs and estimated earnings						$	(127.4)					$	(147.7)
Conditional retainage						32.1						38.6
Contract liabilities						$	(95.3)					$	(109.1)

Schedule of Remaining Performance Obligations

As of March 31, 2025, the transaction price allocated to remaining unsatisfied performance obligations consisted of the following (in millions):

						Within One Year						Within Five Years												Total
Commercial						$	333.8					$	107.6											$	441.4
Industrial						250.8						34.7												285.5
Healthcare						176.2						70.9												247.1
Transportation						114.6						78.8												193.4
Government						162.0						5.3												167.3
Leisure						17.0						1.9												18.9
Convention						2.6						—												2.6
Energy						1.6						—												1.6
Remaining unsatisfied performance obligations						$	1,058.6					$	299.2											$	1,357.8

X

- Definition

Tabular disclosure of receivable, contract asset, and contract liability from contract with customer. Includes, but is not limited to, change in contract asset and contract liability.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-10

+ Details

Name:	us-gaap_ContractWithCustomerAssetAndLiabilityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-5

+ Details

Name:	us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_RevenueFromContractWithCustomerAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of expected timing for satisfying remaining performance obligation.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (b)(1)
-SubTopic 10
-Topic 606
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-13

+ Details

Name:	us-gaap_RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the various types of trade accounts and notes receivable and for each the gross carrying value, allowance, and net carrying value as of the balance sheet date. Presentation is categorized by current, noncurrent and unclassified receivables.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(3))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1

+ Details

Name:	us-gaap_ScheduleOfAccountsNotesLoansAndFinancingReceivableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Costs And Recognized Earnings In Excess Of Billings And Billings In Excess Of Costs And Recognized Earnings On Uncompleted Contracts [Table Text Block]

+ References

No definition available.

+ Details

Name:	vate_CostsAndRecognizedEarningsInExcessOfBillingsAndBillingsInExcessOfCostsAndRecognizedEarningsOnUncompletedContractsTableTextBlock
Namespace Prefix:	vate_
Data Type:	dtr-types1:textBlockItemType
Balance Type:	na
Period Type:	duration