XML 97 R86.htm IDEA: XBRL DOCUMENT v3.25.3
Debt Obligations - Non-Operating Corporate 10.50% Senior Secured Notes due 2027 Narrative (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 31, 2025
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]          
Total aggregate finance lease and debt principal payments   $ 700,400,000 $ 700,400,000 $ 668,300,000  
Non-Operating Corporate          
Debt Instrument [Line Items]          
Total aggregate finance lease and debt principal payments   480,100,000 480,100,000 429,900,000  
Secured Debt | Non-Operating Corporate          
Debt Instrument [Line Items]          
Total aggregate finance lease and debt principal payments   $ 45,100,000 $ 45,100,000    
10.50% Senior Secured Notes | Secured Debt | Non-Operating Corporate          
Debt Instrument [Line Items]          
Interest rate 10.50% 10.50% 10.50%    
Face amount $ 360,400,000        
Debt issued, percentage of par value 100.00%        
Convertible notes, conversion ratio 0.05250        
Threshold percentage difference from the present value of the remaining cash flows 10.00%        
Deferred financing fees   $ 1,200,000 $ 1,200,000    
Amortization of debt issuance costs   8,200,000 8,200,000    
Total aggregate finance lease and debt principal payments   342,600,000 342,600,000    
Outstanding debt   360,400,000 360,400,000 0  
Unamortized discount   $ 16,600,000 $ 16,600,000    
Interest rate, effective percentage   14.40% 14.40%    
Foreign subsidiary voting stock percentage threshold 65.00%        
Redemption price percentage 100.00%        
Debt covenant, asset sale prepayment requirement threshold percentage 101.00%        
Debt covenant, mandatory prepayment, change in control, percentage 101.00%        
Debt covenant, mandatory prepayment, proceeds from certain asset sales, amount threshold $ 150,000,000        
Default grace period for payment days 30 days        
Default grace period for covenant breach days 60 days        
Holders percentage required to declare default 30.00%        
Judgment default threshold $ 20,000,000        
Judgment default grace period days 60 days        
8.50% Senior Secured Notes | Secured Debt | Non-Operating Corporate          
Debt Instrument [Line Items]          
Interest rate   8.50% 8.50%   8.50%
Face amount         $ 330,000,000
Debt issued, percentage of par value         100.00%
Debt conversion, amount exchanged $ 328,100,000        
Exit fees (non-current portion) 18,300,000        
Deferred financing fees $ 1,300,000 $ 5,000 $ 5,000 2,800,000  
Outstanding debt   1,900,000 1,900,000 $ 330,000,000.0  
Interest rate, effective percentage         9.30%
Revolving Credit Agreement | Line of Credit | Non-Operating Corporate | Revolving Credit Facility          
Debt Instrument [Line Items]          
Face amount   $ 20,000,000 $ 20,000,000    
Interest rate, effective percentage   10.00% 10.00% 10.60%  
Line of credit outstanding   $ 20,000,000 $ 20,000,000 $ 20,000,000