XML 99 R88.htm IDEA: XBRL DOCUMENT v3.25.3
Debt Obligations - Non-Operating Corporate 2027 Convertible Notes Narrative (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2025
USD ($)
Aug. 04, 2025
USD ($)
$ / shares
shares
Aug. 31, 2025
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Feb. 01, 2021
Debt Instrument [Line Items]              
Total aggregate finance lease and debt principal payments $ 700,400,000     $ 700,400,000 $ 700,400,000 $ 668,300,000  
Non-Operating Corporate              
Debt Instrument [Line Items]              
Total aggregate finance lease and debt principal payments 480,100,000     480,100,000 480,100,000 429,900,000  
Secured Debt | Non-Operating Corporate              
Debt Instrument [Line Items]              
Total aggregate finance lease and debt principal payments $ 45,100,000     $ 45,100,000 $ 45,100,000    
7.50% Convertible Senior Notes | Non-Operating Corporate              
Debt Instrument [Line Items]              
Interest rate 7.50%     7.50% 7.50%    
Outstanding debt $ 200,000     $ 200,000 $ 200,000 48,900,000  
7.50% Convertible Senior Notes | Secured Debt | Non-Operating Corporate              
Debt Instrument [Line Items]              
Interest rate             7.50%
Debt conversion, amount exchanged   $ 48,700,000          
Convertible notes, conversion ratio   0.04750          
9.50% Convertible Senior Notes | Secured Debt | Non-Operating Corporate              
Debt Instrument [Line Items]              
Interest rate 9.50% 9.50%   9.50% 9.50%    
Face amount   $ 53,500,000          
Debt issued, percentage of par value   100.00%          
Debt conversion, maximum number of shares to be issued | shares   1,543,174          
Convertible notes, conversion ratio 0.0236327 0.0236327          
Debt conversion, share issued (in shares) | shares   1,263,308          
Conversion price (in usd per share) | $ / shares   $ 42.31          
Offset recorded to additional paid-in capital (APIC)   $ 500,000          
Debt issuance costs   2,900,000          
Deferred financing fees $ 200,000 200,000   $ 200,000 $ 200,000    
Unamortized discount 1,000,000 500,000   1,000,000 1,000,000    
Unamortized premium   $ 2,400,000          
Interest rate, effective percentage   11.10%          
Interest expense, debt       1,000,000 1,000,000    
Total aggregate finance lease and debt principal payments 52,300,000     52,300,000 52,300,000    
Outstanding debt $ 53,500,000     $ 53,500,000 $ 53,500,000 0  
Foreign subsidiary voting stock percentage threshold   65.00%          
Redemption price percentage   100.00%          
Fundamental change repurchase price percentage   100.00%          
Conversion denomination multiple   $ 1.00          
Default grace period for payment days   30 days          
Default grace period for covenant breach days   60 days          
Holders percentage required to declare default   25.00%          
Judgment default threshold   $ 20,000,000          
Judgment default grace period days   60 days          
10.50% Senior Secured Notes | Secured Debt | Non-Operating Corporate              
Debt Instrument [Line Items]              
Interest rate 10.50%   10.50% 10.50% 10.50%    
Face amount     $ 360,400,000        
Debt issued, percentage of par value     100.00%        
Convertible notes, conversion ratio     0.05250        
Deferred financing fees $ 1,200,000     $ 1,200,000 $ 1,200,000    
Unamortized discount $ 16,600,000     $ 16,600,000 $ 16,600,000    
Interest rate, effective percentage 14.40%     14.40% 14.40%    
Total aggregate finance lease and debt principal payments $ 342,600,000     $ 342,600,000 $ 342,600,000    
Outstanding debt $ 360,400,000     $ 360,400,000 $ 360,400,000 $ 0  
Foreign subsidiary voting stock percentage threshold     65.00%        
Redemption price percentage     100.00%        
Default grace period for payment days     30 days        
Default grace period for covenant breach days     60 days        
Holders percentage required to declare default     30.00%        
Judgment default threshold     $ 20,000,000        
Judgment default grace period days     60 days