XML 21 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
 5 Months Ended 7 Months Ended 12 Months Ended
Dec. 31, 2023
Jul. 22, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure          
Pay vs Performance Disclosure, Table    
Pay Versus Performance Table
Year
Summary Compensation Table Total for PEO ($)(1)
Compensation Actually Paid to PEO ($)(1)(3)
Average Summary Compensation Table Total for Non-PEO Named Executive Officers ($)(2)
Average Compensation Actually Paid to Non-PEO Named Executive Officers ($)(2)(3)
Value of Initial Fixed $100 Investment Based on Total Shareholder Return ($)(4)
Net Income (Loss) ($)(millions)
20242,747,808 2,439,038 1,006,236 859,435 13.35 (39.7)
2023918,922 975,500 1,634,013 1,491,858 33.24 (38.9)
20221,330,000 1,060,155 1,329,484 1,012,492 50.54 (42.0)
    
Named Executive Officers, Footnote     For 2024, the PEO was Paul K. Voigt; for 2023, the PEO was Wayne Barr, Jr., who served from January 1, 2023, through July 22, 2023, and Paul K. Voigt, who served from July 25, 2023, through year-end; and for 2022 the PEO was Wayne Barr, Jr. The 2023 amounts reflected include $709,307 for Mr. Barr and $209,615 for Mr. Voigt. Mr. Voigt’s 2023 compensation, which was deferred during 2023 and was paid out in 2024. The Non-PEO NEO for whom the average compensation is presented in this table for 2024 is Michael J. Sena; for 2023 are Michael J. Sena and Suzi R. Herbst; and for 2022 are Joseph A. Ferraro, Michael J. Sena and Suzi R. Herbst.    
PEO Total Compensation Amount     $ 2,747,808 $ 918,922 $ 1,330,000
PEO Actually Paid Compensation Amount     $ 2,439,038 975,500 1,060,155
Adjustment To PEO Compensation, Footnote     The following tables set forth the adjustments made during each year presented in the Pay Versus Performance Table to arrive at “compensation actually paid” to our PEO and Non-PEO NEOs during the years in question:
Adjustments to Determine Compensation “Actually Paid” for PEO202420232022
Deduction for Amounts Reported under the “Stock Awards” Column in the SCT$(1,500,000)$(260,000)$(260,000)
Deduction for Amounts Reported under the “Option Awards” Columns in the SCT(741,808)——
Increase for Fair Value of Awards Granted during year that Remain Unvested as of Year end1,068,623—135,811
Increase for Fair Value of Awards Granted during year that Vested during year
864,415154,402—
Increase/deduction for Change in Fair Value from Prior Year-end to current Year-end of Awards Granted Prior to year that were Outstanding and Unvested as of Year-end——(122,001)
Increase/deduction for Change in Fair Value from Prior Year-end to Vesting Date of Awards Granted Prior to year that Vested during year—162,175(23,655)
Deduction of Fair Value of Awards Granted Prior to year that were Forfeited during year———
Increase based upon Incremental Fair Value of Awards Modified during year———
Increase based on Dividends or Other Earnings Paid during year prior to Vesting Date of Award———
Total Adjustments$(308,770)$56,577$(269,845)

Adjustments to Determine Compensation “Actually Paid” for Non-PEO NEOs202420232022
Deduction for Amounts Reported under the “Stock Awards” Column in the SCT$(220,003)$(253,334)$(245,625)
Deduction for Amounts Reported under the “Option Awards” Columns in the SCT———
Increase for Fair Value of Awards Granted during year that Remain Unvested as of Year end176,86253,87488,218
Increase for Fair Value of Awards Granted during year that Vest during year—50,34116,076
Increase/deduction for Change in Fair Value from Prior Year-end to current Year-end of Awards Granted Prior to year that were Outstanding and Unvested as of Year-end(60,573)(22,762)(52,867)
Increase/deduction for Change in Fair Value from Prior Year-end to Vesting Date of Awards Granted Prior to year that Vested during year(43,087)52,687(122,795)
Deduction of Fair Value of Awards Granted Prior to year that were Forfeited during year———
Increase based upon Incremental Fair Value of Awards Modified during year—(22,961)—
Increase based on Dividends or Other Earnings Paid during year prior to Vesting Date of Award———
Total Adjustments$(146,801)$(142,155)$(316,992)
    
Non-PEO NEO Average Total Compensation Amount     $ 1,006,236 1,634,013 1,329,484
Non-PEO NEO Average Compensation Actually Paid Amount     $ 859,435 1,491,858 1,012,492
Adjustment to Non-PEO NEO Compensation Footnote     The following tables set forth the adjustments made during each year presented in the Pay Versus Performance Table to arrive at “compensation actually paid” to our PEO and Non-PEO NEOs during the years in question:
Adjustments to Determine Compensation “Actually Paid” for PEO202420232022
Deduction for Amounts Reported under the “Stock Awards” Column in the SCT$(1,500,000)$(260,000)$(260,000)
Deduction for Amounts Reported under the “Option Awards” Columns in the SCT(741,808)——
Increase for Fair Value of Awards Granted during year that Remain Unvested as of Year end1,068,623—135,811
Increase for Fair Value of Awards Granted during year that Vested during year
864,415154,402—
Increase/deduction for Change in Fair Value from Prior Year-end to current Year-end of Awards Granted Prior to year that were Outstanding and Unvested as of Year-end——(122,001)
Increase/deduction for Change in Fair Value from Prior Year-end to Vesting Date of Awards Granted Prior to year that Vested during year—162,175(23,655)
Deduction of Fair Value of Awards Granted Prior to year that were Forfeited during year———
Increase based upon Incremental Fair Value of Awards Modified during year———
Increase based on Dividends or Other Earnings Paid during year prior to Vesting Date of Award———
Total Adjustments$(308,770)$56,577$(269,845)

Adjustments to Determine Compensation “Actually Paid” for Non-PEO NEOs202420232022
Deduction for Amounts Reported under the “Stock Awards” Column in the SCT$(220,003)$(253,334)$(245,625)
Deduction for Amounts Reported under the “Option Awards” Columns in the SCT———
Increase for Fair Value of Awards Granted during year that Remain Unvested as of Year end176,86253,87488,218
Increase for Fair Value of Awards Granted during year that Vest during year—50,34116,076
Increase/deduction for Change in Fair Value from Prior Year-end to current Year-end of Awards Granted Prior to year that were Outstanding and Unvested as of Year-end(60,573)(22,762)(52,867)
Increase/deduction for Change in Fair Value from Prior Year-end to Vesting Date of Awards Granted Prior to year that Vested during year(43,087)52,687(122,795)
Deduction of Fair Value of Awards Granted Prior to year that were Forfeited during year———
Increase based upon Incremental Fair Value of Awards Modified during year—(22,961)—
Increase based on Dividends or Other Earnings Paid during year prior to Vesting Date of Award———
Total Adjustments$(146,801)$(142,155)$(316,992)
    
Compensation Actually Paid vs. Total Shareholder Return    
Description of Relationship Between PEO and Non-PEO NEO Compensation Actually Paid and Company Total Shareholder Return (“TSR”)

The following chart sets forth the relationship between Compensation Actually Paid to our PEO, the average of Compensation Actually Paid to our Non-PEO NEO, and the Company’s TSR (as adjusted for the Reverse Stock Split in 2024) over the fiscal three year period from 2022 through 2024.


one.jpg
    
Compensation Actually Paid vs. Net Income    
Description of Relationship Between PEO and Non-PEO NEO Compensation Actually Paid and Net Loss
The following chart sets forth the relationship between Compensation Actually Paid to our PEO, the average of Compensation Actually Paid to our Non-PEO NEO, and the company’s Net Loss over the fiscal two year period from 2022 through 2024.

Compensation Paid vs. Net Loss.jpg
    
Total Shareholder Return Amount     $ 13.35 33.24 50.54
Net Income (Loss)     $ (39,700,000) (38,900,000) $ (42,000,000.0)
PEO Name Paul K. Voigt Wayne Barr, Jr. Paul K. Voigt   Wayne Barr, Jr.
Additional 402(v) Disclosure    
The following tables and related disclosures provide information for the years indicated about (i) the “total compensation” of our Principal Executive Officer (“PEO”), and our other named executive officers (the “Non-PEO NEOs”), (ii) the “compensation actually paid” to our PEO and Non-PEO NEOs, as calculated pursuant to the SEC’s pay-versus-performance rules, (iii) certain financial performance measures, and (iv) the relationship of the “compensation actually paid” to those financial performance measures.
This disclosure has been prepared in accordance with Item 402(v) of Regulation S-K under the Securities Exchange Act of 1934, as amended, and does not necessarily reflect value actually realized by the executives or how our compensation committee evaluates decisions in light of company or individual performance.
Total Shareholder Return illustrates the value, as of the last day of the indicated fiscal year, of an investment of $100 in our Common Stock on December 31, 2021. 		   
Wayne Barr, Jr. [Member]          
Pay vs Performance Disclosure          
PEO Total Compensation Amount       709,307  
Paul K. Voight [Member]          
Pay vs Performance Disclosure          
PEO Total Compensation Amount       209,615  
PEO          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     $ (308,770) 56,577 $ (269,845)
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     1,068,623 0 135,811
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 0 (122,001)
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     864,415 154,402 0
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 162,175 (23,655)
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 0 0
PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 0 0
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table, Stock Awards [Member]          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     (1,500,000) (260,000) (260,000)
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table, Option Awards [Member]          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     (741,808) 0 0
PEO | Increase Based Upon Incremental Fair Value Of Awards Modified During Year [Member]          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 0 0
Non-PEO NEO          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     (146,801) (142,155) (316,992)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     176,862 53,874 88,218
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     (60,573) (22,762) (52,867)
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 50,341 16,076
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     (43,087) 52,687 (122,795)
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 0 0
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 0 0
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table, Stock Awards [Member]          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     (220,003) (253,334) (245,625)
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table, Option Awards [Member]          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 0 0
Non-PEO NEO | Increase Based Upon Incremental Fair Value Of Awards Modified During Year [Member]          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     $ 0 $ (22,961) $ 0