XML 19 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Previously Reported
Revision of Prior Period, Adjustment
Series A
Series A
Previously Reported
Series A
Revision of Prior Period, Adjustment
Series B
Series B
Previously Reported
Series B
Revision of Prior Period, Adjustment
Series C
Series C
Previously Reported
Series C
Revision of Prior Period, Adjustment
Legacy Origin Common Stock
Legacy Origin Common Stock
Previously Reported
Legacy Origin Common Stock
Revision of Prior Period, Adjustment
Common Stock
Common Stock
Previously Reported
Common Stock
Revision of Prior Period, Adjustment
Additional Paid-in Capital
Additional Paid-in Capital
Previously Reported
Additional Paid-in Capital
Revision of Prior Period, Adjustment
Accumulated Deficit
Accumulated Deficit
Previously Reported
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Previously Reported
Balance beginning (in shares) at Dec. 31, 2019                         0 1,283,788 (1,283,788) 62,542,363 0 62,542,363              
Balance beginning at Dec. 31, 2019 $ 27,999 $ (67,984) $ 95,983                   $ 0 $ 0   $ 6 $ 0 $ 6 $ 96,988 $ 1,011 $ 95,977 $ (68,585) $ (68,585) $ (410) $ (410)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                  
Common stock issued upon exercise of stock options (in shares)                               2,912                  
Common stock issued upon exercise of stock options 1                                   1            
Stock-based compensation 78                                   78            
Net income (loss) (6,769)                                         (6,769)      
Other comprehensive income (loss) (1,010)                                             (1,010)  
Ending balance at Sep. 30, 2020 20,299                             $ 6     97,067     (75,354)   (1,420)  
Ending balance (in shares) at Sep. 30, 2020                               62,545,275                  
Beginning balance (in shares) at Dec. 31, 2019       0 13,204,284 (13,204,284) 0 6,275,704 (6,275,704) 0 1,590,675 (1,590,675)                          
Beginning balance at Dec. 31, 2019       $ 0 $ 31,478 $ (31,478) $ 0 $ 41,125 $ (41,125) $ 0 $ 23,380 $ (23,380)                          
Balance beginning (in shares) at Jun. 30, 2020                               62,545,275                  
Balance beginning at Jun. 30, 2020 26,958                             $ 6     97,007     (72,248)   2,193  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                  
Stock-based compensation 60                                   60            
Net income (loss) (3,106)                                         (3,106)      
Other comprehensive income (loss) (3,613)                                             (3,613)  
Ending balance at Sep. 30, 2020 20,299                             $ 6     97,067     (75,354)   (1,420)  
Ending balance (in shares) at Sep. 30, 2020                               62,545,275                  
Balance beginning (in shares) at Dec. 31, 2020                         0 1,285,164 (1,285,164) 62,545,275 0 62,545,275              
Balance beginning at Dec. 31, 2020 122 $ (95,861) $ 95,983                   $ 0 $ 0   $ 6 $ 0 $ 6 98,620 $ 2,643 $ 95,977 (98,888) $ (98,888) 384 $ 384
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                  
Reclassification of stockholders' convertible notes payable (in shares)                               2,049,191                  
Reclassification of stockholders’ convertible notes payable 20,491                                   20,491            
Reclassification of redeemable convertible preferred stock warrant liability (in shares)                               5,554,440                  
Reclassification of redeemable convertible preferred stock warrant liability 54,267                                   54,267            
Business Combination, net of redemptions and equity issuance costs of $37 million (in shares)                               66,481,545                  
Business Combination, net of redemptions and equity issuance costs of $37 million 385,412                             $ 7     385,405            
Reclassification of equity to liability related to earn out provisions of Business Combination (see note 13) (203,082)                                   (203,082)            
Common stock issued upon exercise of stock options (in shares)                               124,234                  
Common stock issued upon exercise of stock options 57                                   57            
Stock-based compensation 4,808                                   4,808            
Net income (loss) 36,853                                         36,853      
Other comprehensive income (loss) 24                                             24  
Ending balance at Sep. 30, 2021 298,952                             $ 13     360,566     (62,035)   408  
Ending balance (in shares) at Sep. 30, 2021                               136,754,685                  
Beginning balance (in shares) at Dec. 31, 2020       0 13,204,284 (13,204,284) 0 6,275,704 (6,275,704) 0 1,590,675 (1,590,675)                          
Beginning balance at Dec. 31, 2020       $ 0 $ 31,478 $ (31,478) $ 0 $ 41,125 $ (41,125) $ 0 $ 23,380 $ (23,380)                          
Balance beginning (in shares) at Jun. 30, 2021                               136,748,470                  
Balance beginning at Jun. 30, 2021 271,489                             $ 13     359,928     (89,928)   1,476  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                  
Common stock issued upon exercise of stock options (in shares)                               6,215                  
Common stock issued upon exercise of stock options 2                                   2            
Stock-based compensation 636                                   636            
Net income (loss) 27,893                                         27,893      
Other comprehensive income (loss) (1,068)                                             (1,068)  
Ending balance at Sep. 30, 2021 $ 298,952                             $ 13     $ 360,566     $ (62,035)   $ 408  
Ending balance (in shares) at Sep. 30, 2021                               136,754,685