XML 23 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Ordinary shares [Member]
Additional paid-in capital [Member]
Accumulated other comprehensive income (loss) [Member]
Capital reserves [Member]
Accumulated deficit [Member]
Total
Balance at Dec. 31, 2017 $ 1,985 $ 17,270 $ 2,415 $ 695 $ (18,906) $ 3,459
Balance, shares at Dec. 31, 2017 2,028,552          
Stock-based compensation 56 56
Transaction with controlling shareholder 49 49
Comprehensive income (loss):            
Foreign currency translation adjustments (75) (75)
Net Income (loss) (2,607) (2,607)
Balance at Dec. 31, 2018 $ 1,985 17,270 2,340 800 (21,513) 882
Balance, shares at Dec. 31, 2018 2,028,552          
Issuance of shares in rights offering, net $ 1,979 1,313 3,292
Issuance of Share capital in rights offering, net, shares 2,351,716          
Stock-based compensation 141 141
Transaction with controlling shareholder 22 22
Comprehensive income (loss):            
Foreign currency translation adjustments 139 139
Net Income (loss) 1,793 1,793
Balance at Dec. 31, 2019 $ 3,964 18,583 2,479 963 (19,720) $ 6,269
Balance, shares at Dec. 31, 2019 4,380,268         4,380,268
Issuance of shares in rights offering, net $ 1,332 4,263 $ 5,595
Issuance of Share capital in rights offering, net, shares 1,460,089          
Stock-based compensation 121 121
Comprehensive income (loss):            
Foreign currency translation adjustments 674 674
Net Income (loss) 2,608 2,608
Balance at Dec. 31, 2020 $ 5,296 $ 22,846 $ 3,153 $ 1,084 $ (17,112) $ 15,267
Balance, shares at Dec. 31, 2020 5,840,357         5,840,357