XML 19 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Ordinary shares [Member]
Additional paid-in capital [Member]
Accumulated other comprehensive income [Member]
Capital reserves [Member]
Accumulated deficit [Member]
Total
Balance at Dec. 31, 2019 $ 3,964 $ 18,583 $ 2,479 $ 963 $ (19,720) $ 6,269
Balance, shares at Dec. 31, 2019 4,380,268          
Issuance of shares in rights offering, net $ 1,332 4,263 0 0 0 5,595
Issuance of Share capital in rights offering, net, shares 1,460,089          
Share-based compensation $ 0 0 0 121 0 121
Comprehensive income (loss):            
Foreign currency translation adjustments 0 0 674 0 0 674
Net income 0 0 0 0 2,608 2,608
Balance at Dec. 31, 2020 $ 5,296 22,846 3,153 1,084 (17,112) 15,267
Balance, shares at Dec. 31, 2020 5,840,357          
Share-based compensation $ 0 0 0 203 0 $ 203
Exercise of stock options, shares           9,321
Comprehensive income (loss):            
Foreign currency translation adjustments 0 0 563 0 0 $ 563
Net income 0 0 0 0 5,039 5,039
Balance at Dec. 31, 2021 $ 5,296 22,846 3,716 1,287 (12,073) $ 21,072
Balance, shares at Dec. 31, 2021 5,840,357         5,840,357
Share-based compensation $ 0 0 0 250 0 $ 250
Dividend distribution 0 0 0 0 (994) (994)
Exercise of stock options $ 9 16 0 0 0 $ 25
Exercise of stock options, shares 9,321         9,321
Comprehensive income (loss):            
Foreign currency translation adjustments $ 0 0 (2,527) 0 0 $ (2,527)
Net income 0 0 0 0 3,194 3,194
Balance at Dec. 31, 2022 $ 5,305 $ 22,862 $ 1,189 $ 1,537 $ (9,873) $ 21,020
Balance, shares at Dec. 31, 2022 5,849,678         5,849,678