XML 32 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Cash flows from operating activities:    
Net loss $ (252,177)us-gaap_ProfitLoss $ (443,672)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation, amortization and accretion 491,091us-gaap_DepreciationDepletionAndAmortization 478,576us-gaap_DepreciationDepletionAndAmortization
Bad debt recovery (26,411)us-gaap_ProvisionForDoubtfulAccounts (7,255)us-gaap_ProvisionForDoubtfulAccounts
Deferred income tax expense 225,901us-gaap_DeferredIncomeTaxExpenseBenefit 36,366us-gaap_DeferredIncomeTaxExpenseBenefit
Share-based compensation expense 250,494us-gaap_ShareBasedCompensation 155,412us-gaap_ShareBasedCompensation
Impact of excess tax benefits from share-based compensation (78,192)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (3,299)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Loss on sale of property and equipment 4,776us-gaap_GainLossOnSaleOfPropertyPlantEquipment 990us-gaap_GainLossOnSaleOfPropertyPlantEquipment
(Increase) decrease in:    
Trade accounts receivable 5,048,910us-gaap_IncreaseDecreaseInAccountsReceivable 1,253,759us-gaap_IncreaseDecreaseInAccountsReceivable
Other receivables (9,213)us-gaap_IncreaseDecreaseInOtherReceivables 84,086us-gaap_IncreaseDecreaseInOtherReceivables
Income taxes refundable (153,799)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (292,379)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Inventories (884,491)us-gaap_IncreaseDecreaseInInventories (977,758)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (62,309)us-gaap_IncreaseDecreaseInPrepaidExpense (202,205)us-gaap_IncreaseDecreaseInPrepaidExpense
Other assets 16,341us-gaap_IncreaseDecreaseInOtherOperatingAssets  
Increase (decrease) in:    
Accounts payable and accrued expenses (1,692,249)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 792,524us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued compensation and payroll taxes (1,382,918)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 117,684us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Income taxes payable (601,071)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable  
Other noncurrent liabilities (151,457)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (77,714)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 743,226us-gaap_NetCashProvidedByUsedInOperatingActivities 915,115us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchase of and deposits for the purchase of property and equipment (927,983)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (205,335)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Investment in intangible assets (25,922)us-gaap_PaymentsToAcquireIntangibleAssets (21,090)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used in investing activities (953,905)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (226,425)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Payroll taxes withheld and remitted on share-based payments (191,736)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (21,277)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Proceeds from note payable to bank 1,000,000us-gaap_ProceedsFromBankDebt  
Principal payments on long-term debt and note payable to bank (565,751)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (562,935)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Repurchase of common stock (373,982)us-gaap_PaymentsForRepurchaseOfCommonStock  
Impact of excess tax benefits from share-based compensation 78,192us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 3,299us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Common stock dividends paid (136,931)us-gaap_PaymentsOfDividendsCommonStock (131,518)us-gaap_PaymentsOfDividendsCommonStock
Net cash used in financing activities (190,208)us-gaap_NetCashProvidedByUsedInFinancingActivities (712,431)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash (400,887)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (23,741)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 1,089,507us-gaap_CashAndCashEquivalentsAtCarryingValue 750,303us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of period $ 688,620us-gaap_CashAndCashEquivalentsAtCarryingValue $ 726,562us-gaap_CashAndCashEquivalentsAtCarryingValue