XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Jul. 31, 2022
Jul. 31, 2021
Cash flows from operating activities:    
Net income (loss) $ (1,535,655) $ 6,616,446
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 820,117 914,403
Bad debt expense 38,063 10,828
Share-based compensation expense 324,824 217,454
Gain on debt extinguishment-PPP Loan principal 0 (4,981,400)
Loss on sale of property and equipment 29,905 3,167
(Increase) decrease in:    
Trade accounts receivable (1,815,871) (1,560,773)
Other receivables 2,184,995 (3,623,163)
Inventories (2,383,497) 1,364,311
Prepaid expenses and other assets 201,206 155,335
Income taxes refundable 0 25,003
Other assets 292,617 (25,099)
Increase (decrease) in:    
Accounts payable and accrued expenses 920,151 789,056
Accrued compensation and payroll taxes (6,270) 41,933
Income taxes payable 62 (5,619)
Other noncurrent liabilities (787,338) (151,981)
Net cash used in operating activities (1,716,691) (210,099)
Cash flows from investing activities:    
Purchase of and deposits for the purchase of property and equipment (197,209) (128,984)
Investment in intangible assets (20,929) (22,115)
Proceeds from sale of property and equipment 2,000 0
Net cash used in investing activities (216,138) (151,099)
Cash flows from financing activities:    
Payroll taxes withheld and remitted on share-based payments (111,141) 0
Principal payments on long-term debt (242,797) (233,314)
Payments for financing costs (75,000) (66,667)
Principal payments on financing lease (25,401) 0
Net cash provided by financing activities 1,992,874 341,572
Net increase (decrease) in cash 60,045 (19,626)
Cash at beginning of period 132,249 140,839
Cash at end of period 192,294 121,213
North Mill Capital LLC [Member] | Revolving Credit Facility [Member]    
Cash flows from financing activities:    
Proceeds from note payable 52,179,068 42,637,013
Payments on note payable, revolver $ (49,731,855) $ (41,995,460)