XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Redeemable Restricted Common Stock [Member]
Common Stock [Member]
Retained Earnings [Member]
Redeemable Restricted Common Stock [Member]
Retained Earnings [Member]
Redeemable Restricted Common Stock [Member]
Total
Balances (in shares) at Oct. 31, 2023   7,893,681        
Balances at Oct. 31, 2023   $ 15,134,133   $ 9,587,711   $ 24,721,844
Share-based compensation, net (in shares)   (40,324)        
Share-based compensation, net   $ 51,490       51,490
Net loss   $ 0   (1,425,274)   (1,425,274)
Balances (in shares) at Jan. 31, 2024   7,853,357        
Balances at Jan. 31, 2024   $ 15,185,623   8,162,437   23,348,060
Balances (in shares) at Oct. 31, 2023   7,893,681        
Balances at Oct. 31, 2023   $ 15,134,133   9,587,711   24,721,844
Net loss           (4,583,673)
Balances (in shares) at Jul. 31, 2024   7,890,494        
Balances at Jul. 31, 2024   $ 15,350,053   5,004,038   20,354,091
Balances (in shares) at Jan. 31, 2024   7,853,357        
Balances at Jan. 31, 2024   $ 15,185,623   8,162,437   23,348,060
Share-based compensation, net (in shares)   (842)        
Share-based compensation, net   $ 91,641       91,641
Net loss   $ 0   (1,601,346)   (1,601,346)
Balances (in shares) at Apr. 30, 2024   7,852,515        
Balances at Apr. 30, 2024   $ 15,277,264   6,561,091   21,838,355
Share-based compensation, net   72,789   0   72,789
Net loss   $ 0   (1,557,053)   (1,557,053)
Share-based compensation, net (in shares)   37,979        
Balances (in shares) at Jul. 31, 2024   7,890,494        
Balances at Jul. 31, 2024   $ 15,350,053   5,004,038   20,354,091
Balances (in shares) at Oct. 31, 2024   8,220,344        
Balances at Oct. 31, 2024   $ 15,464,416   5,377,500   20,841,916
Share-based compensation, net (in shares)   (21,767)        
Share-based compensation, net   $ 7,051       7,051
Net loss   $ 0   (1,107,431)   (1,107,431)
Balances (in shares) at Jan. 31, 2025   8,198,577        
Balances at Jan. 31, 2025   $ 15,471,467   4,270,069   19,741,536
Balances (in shares) at Oct. 31, 2024   8,220,344        
Balances at Oct. 31, 2024   $ 15,464,416   5,377,500   20,841,916
Net loss           (1,503,467)
Balances (in shares) at Jul. 31, 2025   8,228,245        
Balances at Jul. 31, 2025   $ 15,650,502   2,579,225   18,229,727
Balances (in shares) at Jan. 31, 2025   8,198,577        
Balances at Jan. 31, 2025   $ 15,471,467   4,270,069   19,741,536
Share-based compensation, net (in shares)   6,560        
Share-based compensation, net   $ 71,934       71,934
Net loss   $ 0   (697,922)   (697,922)
Balances (in shares) at Apr. 30, 2025   8,192,017        
Balances at Apr. 30, 2025   $ 15,543,401   3,572,147   19,115,548
Share-based compensation, net   107,101   0   107,101
Net loss   $ 0   301,886   301,886
Share-based compensation, net (in shares)   36,228        
Issuance costs of redeemable common stock $ 0   $ (92,483)   $ (92,483)  
Increase to aggregate redemption value of redeemable common stock $ 0   $ (1,202,325)   $ (1,202,325)  
Balances (in shares) at Jul. 31, 2025   8,228,245        
Balances at Jul. 31, 2025   $ 15,650,502   $ 2,579,225   $ 18,229,727