XML 23 R12.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value of Financial Instruments
9 Months Ended
Nov. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments

The following tables present the fair value of the Company’s financial liabilities as at November 30, 2019 and February 28, 2019:

 

    Fair Value Measurements as at November 30, 2019  
    Carrying Amount     Fair Value     Level in the hierarchy  
Instruments measured at fair value on a recurring basis:     -       -       -  
                         
Financial liabilities measured at amortized cost:                        
  Long-term debt   $ 956,932     $ 956,932       Level 2  
  Convertible notes (Second Issuance)     4,593,664       4,900,000       Level 2  

 

    Fair Value Measurements at February 28, 2019  
    Carrying Amount     Fair Value     Level in the hierarchy  
Financial liabilities measured at fair value on a recurring basis:                  
  Warrants (First Issuance)   $ 219,531     $ 219,531       Level 3  
                         
Financial liabilities measured at amortized cost:                        
  Long-term debt     1,005,518       1,005,518        Level 2  
  Convertible notes (First Issuance)     2,495,636       2,650,000        Level 2  
  Convertible notes (Second Issuance)   $ 3,126,886     $ 3,150,000        Level 2  

 

The Warrants under the First Issuance of Convertible Notes represent a Level 3 in the fair value hierarchy. The Warrants were valued using a Monte Carlo simulation using a volatility of 71.5%. The Company recorded a loss on revaluation from the date of issuance to February 28, 2019 of $65,167.