XML 46 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Share based Payments (Tables)
 6 Months Ended
Aug. 31, 2023
Share based Payments (Tables)  
Schdule of Stock Options Activity

 

 

2023

 

 

2022

 

 

 

Number of

stock options

 

 

Weighted average

exercise price

 

 

Number of

stock options

 

 

Weighted average

exercise price

 

Outstanding, beginning of period

 

 

2,782,000

 

 

$5.08

 

 

 

1,570,000

 

 

$6.87

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding, end of period

 

 

2,782,000

 

 

$5.08

 

 

 

1,570,000

 

 

$6.87

 

Exercisable, end of period

 

 

1,670,000

 

 

$6.84

 

 

 

1,361,667

 

 

$7.73

 

 

 

2023

 

 

2022

 

 

 

Number of

stock options

 

 

Weighted average

exercise price

 

 

Number of

stock options

 

 

Weighted average exercise price

 

Outstanding, beginning of period

 

 

2,542,000

 

 

$5.27

 

 

 

1,570,000

 

 

$6.87

 

Granted

 

 

240,000

 

 

 

3.11

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding, end of period

 

 

2,782,000

 

 

$5.08

 

 

 

1,570,000

 

 

$6.87

 

Exercisable, end of period

 

 

1,670,000

 

 

$6.84

 

 

 

1,361,667

 

 

$7.73

 
Principle components of the pricing model of stock option activity

Exercise price

 

$3.11

 

Risk-free interest rate

 

 

3.84%

Expected dividend yield

 

 

0%

Expected volatility

 

 

79%

Expected life

 

3 years

 
Schdule of restricted stock units

 

 

2023

 

 

2022

 

 

 

Number of

units

 

 

Weighted average

fair value price

 

 

Number of

units

 

 

Weighted average

fair value price

 

Outstanding, beginning of period

 

 

4,306,655

 

 

$6.61

 

 

 

4,090,775

 

 

$7.37

 

Granted

 

 

115,364

 

 

 

3.17

 

 

 

66,744

 

 

 

4.05

 

Settled

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited

 

 

(4,331)

 

 

8.21

 

 

 

(28,801)

 

 

8.68

 

Outstanding, end of period

 

 

4,417,688

 

 

$6.52

 

 

 

4,128,718

 

 

$7.31

 

Outstanding vested, end of period

 

 

1,635,241

 

 

$6.22

 

 

 

1,563,497

 

 

$6.29

 

 

 

2023

 

 

2022

 

 

 

Number of

units

 

 

Weighted average

fair value price

 

 

Number of

units

 

 

Weighted average

fair value price

 

Outstanding, beginning of period

 

 

3,888,618

 

 

$7.09

 

 

 

4,018,567

 

 

$7.42

 

Granted

 

 

585,364

 

 

 

2.93

 

 

 

151,605

 

 

 

5.14

 

Settled

 

 

(51,963)

 

 

8.66

 

 

 

(12,653)

 

 

13.04

 

Forfeited

 

 

(4,331)

 

 

8.21

 

 

 

(28,801)

 

 

8.68

 

Outstanding, end of period

 

 

4,417,688

 

 

$6.52

 

 

 

4,128,718

 

 

$7.31

 

Outstanding vested, end of period

 

 

1,635,241

 

 

$6.22

 

 

 

1,563,497

 

 

$6.29