XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities    
Net loss from continuing operations $ (576,622) $ (474,550)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 15,826 5,928
Change in operating assets and liabilities:    
Increase in other receivable - related parties (42,135)
Increase in accrued expenses and other current liabilities 226,216 65,030
Decrease in due to related parties (102,220) (650,000)
Net cash used in operating activities (478,935) (1,053,592)
Cash flows from financing activities    
Capital contribution from related parties under common control 90,000
Proceeds from convertible notes 550,000
Borrowings from related parties 50,000 953,000
Repayment of loan from related parties (157,000)
Net cash provided by financing activities 443,000 1,043,000
Net increase (decrease) in cash and cash equivalents (35,935) (10,592)
Cash, beginning of period 93,332 18,645
Cash, end of period 57,397 8,053
Supplemental disclosure of cash flow information    
Interest expense paid 69,945 38,000
Income taxes paid 1,850 830
Non-cash financing and investing activities    
Common shares issued for due to related parties 5,850,000
Common shares issued for employees $ 80,000