XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock
Subscribed Stock
Stock Subscription Receivable
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Treasury Stock
Non controlling Interest
Total
Balance at Dec. 31, 2019 $ 19,478 $ (4,063,320) $ 28,180,348 $ (15,851,223) $ 663,753 $ (9,100,000) $ 26,147 $ (124,817)
Balance (in Shares) at Dec. 31, 2019 19,478,168           (275,347)    
Issuance of common shares for consulting service $ 10 225,740 41,989 267,739
Issuance of common shares for consulting service (in Shares) 10,000                
Stock based compensation 525   525
Net loss for the period (1,247,538) (61,724) (1,309,262)
Cumulative transaction adjustments   (6,451) (6,451)
Balance at Mar. 31, 2020 $ 19,488 (3,837,580) 28,222,862 (17,098,761) 657,302 $ (9,100,000) (35,577) (1,172,266)
Balance (in Shares) at Mar. 31, 2020 19,488,168           (275,347)    
Issuance of common shares for consulting service 1,697,051 225,740   1,922,791
Stock based compensation     75         75
Net loss for the period       (1,849,297)     (334,760) (2,184,057)
Cumulative transaction adjustments         (10,568)     (10,568)
Balance at Jun. 30, 2020 $ 19,488 1,697,051 (3,611,840) 28,222,937 (18,948,058) 646,734 $ (9,100,000) (370,337) (1,444,025)
Balance (in Shares) at Jun. 30, 2020 19,488,168           (275,347)    
Issuance of common shares for consulting service $ 906 456,180 225,740 1,725,874         2,408,700
Issuance of common shares for consulting service (in Shares) 905,735                
Net loss for the period (1,846,046) (285,085) (2,131,131)
Cumulative transaction adjustments   (25,384) (25,384)
Balance at Sep. 30, 2020 $ 20,394 2,153,231 (3,386,100) 29,948,811 (20,794,104) 621,350 $ (9,100,000) (655,422) (1,191,840)
Balance (in Shares) at Sep. 30, 2020 20,393,903           (275,347)    
Balance at Dec. 31, 2020 $ 24,420 (3,160,360) 40,751,807 (25,642,387) 564,860 $ (9,100,000) (776,273) 2,662,067
Balance (in Shares) at Dec. 31, 2020 24,420,526           (275,347)    
Stock based compensation   225,740         225,740
Net loss for the period   (1,128,505) (66,818) (1,195,323)
Cumulative transaction adjustments   36,140 36,140
Balance at Mar. 31, 2021 $ 24,420 (2,934,620) 40,751,807 (26,770,892) 601,000 $ (9,100,000) (843,091) 1,728,624
Balance (in Shares) at Mar. 31, 2021 24,420,526           (275,347)    
Issuance of common shares for consulting service $ 50   249,950         250,000
Issuance of common shares for consulting service (in Shares) 50,000                
Stock based compensation 225,740 225,740
Net loss for the period (1,971,566) (81,390) (2,052,956)
Cumulative transaction adjustments 364,581 364,581
Balance at Jun. 30, 2021 $ 24,470 (2,708,880) 41,001,757 (28,742,458) 965,581 $ (9,100,000) (924,481) 515,989
Balance (in Shares) at Jun. 30, 2021 24,470,526           (275,347)    
Issuance of common shares for cash $ 2,354 6,022,217 6,024,571
Issuance of common shares for cash (in Shares) 2,354,145                
Issuance of common shares for debt conversion $ 1,111 2,692,437 2,693,548
Issuance of common shares for debt conversion (in Shares) 1,111,112                
Stock based compensation 225,740 225,740
Net loss for the period (1,806,488) (79,756) (1,886,244)
Cumulative transaction adjustments           16,137     16,138
Balance at Sep. 30, 2021 $ 27,935 $ (2,483,140) $ 49,716,411 $ (30,548,946) $ 981,718 $ (9,100,000) $ (1,004,237) $ 7,589,741
Balance (in Shares) at Sep. 30, 2021 27,935,783           (275,347)