XML 29 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Long-Term Investments
3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Long Term Investment [Abstract]    
LONG-TERM INVESTMENTS

6. LONG-TERM INVESTMENTS

 

(1) The ownership percentages of each investee are listed as follows:

 

   Ownership percentage    
   March 31,   December 31,   Accounting
Name of related party  2022   2021   treatments
Braingenesis Biotechnology Co., Ltd.   0.17%   0.17%  Cost Method
Genepharm Biotech Corporation   0.70%   0.70%  Cost Method
BioHopeKing Corporation   5.90%   5.90%  Cost Method
BioFirst Corporation   15.99%   15.99%  Equity Method
Rgene Corporation   31.62%   31.62%  Equity Method

 

(2) The extent the investee relies on the company for its business are summarized as follows:

 

Name of related party   The extent the investee relies on the Company for its business  
Braingenesis Biotechnology Co., Ltd.   No specific business relationship
Genepharm Biotech Corporation   No specific business relationship
BioHopeKing Corporation   Collaborating with the Company to develop and commercialize drugs
BioFirst Corporation   Collaborating with the Company to develop and commercialize drugs
Rgene Corporation   Collaborating with the Company to develop and commercialize drugs

  

(3) Long-term investment mainly consists of the following:

 

   March 31,
2022
   December 31,
2021
 
   (Unaudited)     
Non-marketable Cost Method Investments, net        
Braingenesis Biotechnology Co., Ltd.  $7,698   $7,941 
Genepharm Biotech Corporation   23,503    24,244 
BioHopeKing Corporation   873,053    900,570 
Sub total   904,254    932,755 
Equity Method Investments, net          
BioFirst Corporation   
-
    
-
 
Rgene Corporation   
-
    
-
 
Total  $904,254   $932,755 

  

(a) BioFirst Corporation (the “BioFirst”):

 

The Company holds an equity interest in BioFirst Corporation, accounting for its equity interest using the equity method to accounts for its equity investment as prescribed in ASC 323, Investments—Equity Method and Joint Ventures (“ASC 323”). Equity method adjustments include the Company’s proportionate share of investee’s income or loss and other adjustments required by the equity method. As of March 31, 2022 and December 31, 2021, the Company owns 15.99% and 15.99% common stock shares of BioFirst, respectively. The Company made prepayment for equity investment in BioFirst to purchase additional 317,000 shares to be issued by BioFirst in the aggregate amount of $663,798 and $684,720, recorded as prepayment for long-term investments as of March 31, 2022 and December 31, 2021, respectively. 

 

Summarized financial information for the Company’s equity method investee, BioFirst, is as follows: 

 

Balance Sheet

 

   March 31,
2022
   December 31,
2021
 
   (Unaudited)     
Current Assets  $2,147,097   $2,205,669 
Non-current Assets   812,865    959,454 
Current Liabilities   3,237,623    2,909,703 
Non-current Liabilities   17,741    32,522 
Stockholders’ Equity   (295,402)   222,898 

 

Statement of Operations

 

   Three Months Ended
March 31,
 
   2022   2021 
   (Unaudited) 
Net sales  $8,808   $12,339 
Gross profit   6,133    7,080 
Net loss   (498,940)   (220,855)
Share of losses from investments accounted for using the equity method   -    (47,791)

 

(b) Rgene Corporation (the “Rgene”)

 

Both Rgene and the Company are under common control by Dr. Tsung-Shann Jiang, the CEO and chairman of the BioLite Inc. Since Dr. Tsung-Shann Jiang is able to exercise significant influence, but not control, over the Rgene, the Company determined to use the equity method to accounts for its equity investment as prescribed in ASC 323, Investments—Equity Method and Joint Ventures (“ASC 323”). Equity method adjustments include the Company’s proportionate share of investee’s income or loss and other adjustments required by the equity method. As of March 31, 2022 and December 31, 2021, the Company owns 31.62% and 31.62% Common Stock shares of Rgene, respectively.

  

Summarized financial information for the Company’s equity method investee, Rgene, is as follows:

 

Balance Sheets

 

   March 31,
2022
   December 31,
2021
 
   (Unaudited)     
Current Assets  $221,169   $73,452 
Noncurrent Assets   355,420    374,423 
Current Liabilities   2,164,077    1,934,786 
Noncurrent Liabilities   
-
    
-
 
Shareholders’ Deficit   (1,587,488)   (1,486,911)

 

Statement of Operations

 

   Three Months Ended
March 31,
 
   2022   2021 
   (Unaudited) 
Net sales  $
-
   $- 
Gross Profit   
-
    - 
Net loss   (149,480)   (95,395)
Share of loss from investments accounted for using the equity method   
-
    
-
 

 

(4) Disposition of long-term investment

 

During the three months ended March 31, 2022 and 2021, there is no disposition of long-term investment.

 

(5) Losses on Equity Investments

 

The components of losses on equity investments for each period were as follows:

 

   Three Months Ended
March 31,
 
   2022   2021 
   (Unaudited) 
Share of equity method investee losses  $
-
   $(47,791)

6. LONG-TERM INVESTMENTS

  

(1) The ownership percentages of each investee are listed as follows:

 

   Ownership percentage   
   December 31,  December 31,  Accounting
Name of related party  2021  2020  treatments
Braingenesis Biotechnology Co., Ltd.  0.17%  0.17%  Cost Method
Genepharm Biotech Corporation  0.70%  0.70%  Cost Method
BioHopeKing Corporation  5.90%  5.90%  Cost Method
BioFirst Corporation  15.99%  15.99%  Equity Method
Rgene Corporation  31.62%  31.62%  Equity Method

 

(2) The extent the investee relies on the company for its business are summarized as follows:

 

Name of related party   The extent the investee relies on the Company for its business  
Braingenesis Biotechnology Co., Ltd.   No specific business relationship
Genepharm Biotech Corporation   No specific business relationship
BioHopeKing Corporation   Collaborating with the Company to develop and commercialize drugs
BioFirst Corporation   Loaned from the investee and provides research and development support service
Rgene Corporation   Collaborating with the Company to develop and commercialize drugs

  

(3) Long-term investment mainly consists of the following:

 

   December 31,
2021
   December 31,
2020
 
         
Non-marketable Cost Method Investments, net        
Braingenesis Biotechnology Co., Ltd.  $7,941   $7,853 
Genepharm Biotech Corporation   24,244    23,974 
BioHopeKing Corporation   900,570    890,564 
Sub total   932,755    922,391 
Equity Method Investments, net          
BioFirst Corporation   -    268,336 
Rgene Corporation   -    - 
Total  $932,755   $1,190,727 

 

(a) BioFirst Corporation (the “BioFirst”):

 

The Company holds an equity interest in BioFirst Corporation, accounting for its equity interest using the equity method to accounts for its equity investment as prescribed in ASC 323, Investments—Equity Method and Joint Ventures (“ASC 323”). Equity method adjustments include the Company’s proportionate share of investee’s income or loss and other adjustments required by the equity method. As of December 31, 2021 and 2020, the Company owns 15.99% and 15.99% common stock shares of BioFirst, respectively. During year ended December 31, 2021, the Company made prepayment for equity investment in BioFirst to purchase additional 317,000 shares to be issued by BioFirst in the aggregate amount of $684,720, recorded as prepayment for long-term investments as of December 31, 2021.

 

Summarized financial information for the Company’s equity method investee, BioFirst, is as follows:

 

Balance Sheet

 

   December 31,
2021
   December 31,
2020
 
         
Current Assets  $2,205,669   $1,299,822 
Noncurrent Assets   959,454    2,540,041 
Current Liabilities   2,909,703    1,986,340 
Noncurrent Liabilities   32,522    73,197 
Stockholders’ Equity   222,898    1,780,326 

 

Statement of operation

 

   Year Ended
December 31,
 
   2021   2020 
     
Net sales  $26,693   $257,235 
Gross profit   8,348    10,121 
Net loss   (2,276,892)   (5,401,074)
Share of losses from investments accounted for using the equity method   (269,844)   (1,168,733)

 

(b) Rgene Corporation (the “Rgene”)

 

Both Rgene and the Company are under common control by Dr. Tsung-Shann Jiang, the CEO and chairman of the BioLite Inc. Since Dr. Tsung-Shann Jiang is able to exercise significant influence, but not control, over the Rgene, the Company determined to use the equity method to accounts for its equity investment as prescribed in ASC 323, Investments—Equity Method and Joint Ventures (“ASC 323”). Equity method adjustments include the Company’s proportionate share of investee’s income or loss and other adjustments required by the equity method. As of December 31, 2021 and 2020, the Company owns 31.62% and 31.62% common stock shares of Rgene, respectively.

  

Summarized financial information for the Company’s equity method investee, Rgene, is as follows:

 

Balance Sheets

 

   December 31,
2021
   December 31,
2020
 
         
Current Assets  $73,452   $123,958 
Noncurrent Assets   374,423    412,342 
Current Liabilities   1,934,786    1,392,756 
Noncurrent Liabilities   -    38,953 
Shareholders’ Deficit   (1,486,911)   (895,409)

 

Statement of operations

 

   Year Ended
December 31,
 
   2021   2020 
     
Net sales  $-   $16,595 
Gross Profit   -    (335,735)
Net loss   (576,514)   (641,636)
Share of loss from investments accounted for using the equity method   -    - 

 

(4) Disposition of long-term investment

 

During the year ended December 31, 2020, the Company sold 218,000 shares of common stock of BioHopeKing Corporation at price of NT$24, equivalent $0.85, to several individuals, and the percentage of ownership decreased to 5.90% as of December 31, 2020. As a result of the transactions, the Company recognized investment loss of $40,589 and impairment loss of $961,217 for the year ended December 31, 2020. During the year ended December 31, 2021, there is no disposition of long-term investment.

 

(5) Losses on Equity Investments

 

The components of losses on equity investments for each period were as follows:

 

    Year Ended
December 31,
 
    2021     2020  
       
Share of equity method investee losses   $ (269,844 )   $ (1,168,733 )