XML 50 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Stock Options (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Stock Options (Tables) [Line Items]    
Schedule of options issued and outstanding
   Number of
Underlying
Shares
   Weighted-
Average
Exercise
Price
Per Share
   Weighted-
Average
Contractual
Life
Remaining
in Years
   Aggregate
Intrinsic
Value
 
Outstanding as of January 1, 2021   545,182   $2.00        $ - 
Granted   1,280,002    3.00           
Forfeited   
-
    
-
           
Outstanding as of December 31, 2021   1,825,184    2.70    9.51   $616,056 
Exercisable as of December 31, 2021   1,825,184    2.70    9.51   $616,056 
Vested and expected to vest   1,825,184   $2.70    9.51   $616,056 

 

 
Schedule of fair value of stock options granted
    Year ended  
    December 31,
2021
 
       
Risk free interest rate     1.13 %
Expected term (in years)     5.00  
Dividend yield     0 %
Expected volatility     108.51 %

 

   Year ended
December 31
 
   2021   2020 
         
Risk free interest rate   1.13%   0.38%
Expected term (in years)   5.00    5.00 
Dividend yield   0%   0%
Expected volatility   108.51%   89.01%

 

Stock Option [Member]    
Stock Options (Tables) [Line Items]    
Schedule of options issued and outstanding  
           Weighted-     
       Weighted-   Average     
       Average   Contractual     
   Number of   Exercise   Life   Aggregate 
   Underlying
Shares
   Price
Per Share
   Remaining
in Years
   Intrinsic
Value
 
Outstanding as of January 1, 2021   545,182   $2.00           
Granted   1,280,002    3.00           
Forfeited   -    -           
Outstanding as of December 31, 2021   1,825,184    2.70    9.51   $616,056 
Exercisable as of December 31, 2021   1,825,184    2.70    9.51   $616,056 
Vested and expected to vest   1,825,184   $2.70    9.51   $616,056