XML 53 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combination (Tables)
 3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Business Combinations [Abstract]    
Schedule of assets acquired and liabilities assumed based on fair value
Purchase consideration:    
Common Stock (*)  $44,341,847 
Allocation of the purchase price:     
Cash and cash equivalents  $531,147 
Accounts receivable, net   188,550 
Property and equipment, net   56,075 
Operating lease right-of-use assets   485,684 
Security deposits   10,440 
Total assets acquired   1,271,896 
Accounts payable   (56,204)
Accrued expenses and other current liabilities   (251,335)
Operating lease liability   (267,256)
Tenant security deposit   (2,880)
Total liabilities assumed   (577,675)
Total net assets acquired   694,221 
Goodwill as a result of the Merger  $43,647,626 

 
Purchase consideration:      
Common Stock (*)   $ 44,341,847  
Allocation of the purchase price:        
Cash and cash equivalents   $ 531,147  
Accounts receivable, net     188,550  
Property and equipment, net     56,075  
Operating lease right-of-use assets     485,684  
Security deposits     10,440  
Total assets acquired     1,271,896  
Accounts payable     (56,204 )
Accrued expenses and other current liabilities     (251,335 )
Operating lease liability     (267,256 )
Tenant security deposit     (2,880 )
Total liabilities assumed     (577,675 )
Total net assets acquired     694,221  
Goodwill as a result of the Merger   $ 43,647,626