XML 39 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Stock Options (Tables)
3 Months Ended
Mar. 31, 2023
Stock Options [Abstract]  
Schedule of options issued and outstanding
   Number of
Underlying
Shares
   Weighted-
Average
Exercise
Price
Per Share
   Weighted-
Average
Contractual Life
Remaining
in Years
   Aggregate
Intrinsic
Value
 
Outstanding as of January 1, 2022   1,825,184   $2.70           $        - 
Granted   761,920    3.00           
Forfeited   -    -           
Outstanding as of December 31, 2022   2,587,104    2.79    8.74   $- 
Exercisable as of December 31, 2022   2,587,104    2.79    8.74   $- 
Vested and expected to vest   2,587,104   $2.79    8.74   $- 

 

Schedule of fair value of stock options granted
   Year ended 
   December 31,
2022
 
     
Risk free interest rate   2.79%
Expected term (in years)   5.00 
Dividend yield   0%
Expected volatility   83.86%