XML 49 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Stock Options (Tables)
12 Months Ended
Dec. 31, 2022
Stock Options [Abstract]  
Schedule of options issued and outstanding
           Weighted-     
       Weighted-   Average     
       Average   Contractual     
   Number of   Exercise   Life   Aggregate 
   Underlying
Shares
   Price
Per Share
   Remaining
in Years
   Intrinsic
Value
 
Outstanding as of January 1, 2022   1,825,184   $2.70                  
Granted   761,920    3.00           
Forfeited   
-
    
-
           
Outstanding as of December 31, 2022   2,587,104    2.79    8.74   $- 
Exercisable as of December 31, 2022   2,587,104    2.79    8.74   $- 
Vested and expected to vest   2,587,104   $2.79    8.74   $- 

 

Schedule of fair value of stock options granted
   Year ended
December 31
 
   2022   2021 
         
Risk free interest rate   2.79%   1.13%
Expected term (in years)   5.00    5.00 
Dividend yield   0%   0%
Expected volatility   83.86%   108.51%