XML 50 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Stock Options (Tables)
12 Months Ended
Dec. 31, 2022
Stock Options [Abstract]  
Schedule of options issued and outstanding
                Weighted-        
          Weighted-     Average        
          Average     Contractual        
    Number of     Exercise     Life     Aggregate  
    Underlying
Shares
    Price
Per Share
    Remaining
in Years
    Intrinsic
Value
 
Outstanding as of January 1, 2022     1,825,184     $ 2.70                  
Granted     761,920       3.00                  
Forfeited    
-
     
-
                 
Outstanding as of December 31, 2022     2,587,104       2.79       8.74     $           -  
Exercisable as of December 31, 2022     2,587,104       2.79       8.74     $ -  
Vested and expected to vest     2,587,104     $ 2.79       8.74     $ -  

 

Schedule of fair value of stock options granted
    Year ended
December 31
 
    2022     2021  
             
Risk free interest rate     2.79 %     1.13 %
Expected term (in years)     5.00       5.00  
Dividend yield     0 %     0 %
Expected volatility     83.86 %     108.51 %