XML 21 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities    
Net loss $ (16,312,374) $ (12,035,851)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 23,799 11,993
Stock based compensation 7,036,778 5,306,755
Loss on investment in equity securities 269,844
Inventory allowance for valuation losses 25,975
Provision for doubtful accounts, net of recovery 184,589
Government grant income (360,898)
Other non-cash income and expenses 32,350
Impairment of prepaid expenses 110,125
Deferred tax 864,802 824,199
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable (614,166) (120,980)
Decrease (increase) in prepaid expenses and other current assets 238,092 (357,276)
Decrease (increase) in due from related parties (837,014) (595,037)
Decrease (increase) in inventories (25,830)
Increase (decrease) in accounts payable (23,044)
Increase (decrease) in accrued expenses and other current liabilities 1,608,784 (173,151)
Increase (decrease) in advanced from customers (1,085)
Increase (decrease) in tenant security deposit received (2,600)
Increase (decrease) in due to related parties 242,469 (317,358)
Net cash used in operating activities (7,398,391) (7,597,719)
Cash flows from investing activities    
Purchase of investments (107,547)
Purchase of equipment (119,692) (17,503)
Prepayment for equity investment (1,601,992) (680,916)
Net cash used in investing activities (1,721,684) (805,966)
Cash flows from financing activities    
Issuance of common stock 3,663,925 11,119,452
Payment for offering costs (850,429)
Repayment of convertible notes (306,836)
Repayment of short-term loan   (100,000)
Repayment of notes payable (107,400)
Proceeds from long-term loan 236,498
Proceeds from short term loan 350,000  
Proceeds from short term borrowings from third parties 4,265
Net cash provided by financing activities 4,013,925 9,995,550
Effect of exchange rate changes on cash and cash equivalents and restricted cash (67,337) (28,021)
Net increase(decrease ) in cash and cash equivalents and restricted cash (5,173,487) 1,563,844
Cash and cash equivalents and restricted cash    
Beginning 6,565,215 5,001,371
Ending 1,391,728 6,565,215
Cash paid during the year for:    
Interest expense paid 285,465 333,873
Income taxes paid 1,600
Non-cash financing and investing activities    
Common shares issued for debt conversion $ 2,693,548