XML 22 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Statement of Cash Flows [Abstract]    
Net loss $ (10,910,288) $ (16,312,374)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 28,531 23,799
Stock-based compensation 1,635,708 7,036,778
Inventory allowance for valuation losses 25,975
Provision for doubtful accounts 1,455,101 184,589
Other non-cash expenses 2,413,746 32,350
Impairment of prepaid expenses 110,125
Loss on investment in equity securities 221,888
Deferred tax expense 115,668 864,802
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable 228,557 (614,166)
Decrease (increase) in prepaid expenses and other current assets 101,926 238,092
Decrease (increase) in due from related parties (321,776) (837,014)
Increase (decrease) in accrued expenses and other current liabilities 786,793 1,608,784
Increase (decrease) in contract liabilities 68,515
Increase (decrease) in tenant security deposit 13,700 (2,600)
Increase (decrease) in Taxes payables 112,946
Increase (decrease) in due to related parties (186,860) 242,469
Net cash used in operating activities (4,235,845) (7,398,391)
Cash flows from investing activities    
Purchase of equipment (21,201) (119,692)
Prepayment for equity investment (338,985) (1,601,992)
Net cash used in investing activities (360,186) (1,721,684)
Issuance of common stock 1,050,000 3,663,925
Repayment of short-term bank loans (1,000,000)
Proceeds from issuance of warrants 2,406,338
Proceeds from short term bank loans 350,000
Proceeds from convertible notes payable 1,462,622
Net cash provided by financing activities 3,918,960 4,013,925
Effect of exchange rate changes on cash and cash equivalents and restricted cash 2,123 (67,337)
Net increase (decrease) in cash and cash equivalents and restricted cash (674,948) (5,173,487)
Cash and cash equivalents and restricted cash    
Beginning 1,391,728 6,565,215
Ending 716,780 1,391,728
Cash paid during the year for:    
Interest expense paid 33,180 285,465
Income taxes paid 27,392 1,600
Non-cash financing and investing activities    
Purchase of Property and equipment by issuing common stock to a third party 7,400,000
Issuance of common stock for conversion of debt $ 3,306,112