XML 23 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Stockholders’ Equity (Deficit) - USD ($)
Common Stock
Stock Subscription Receivable
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Treasury Stock
Non controlling Interest
Total
Balance at Dec. 31, 2021 $ 2,893 [1] $ (2,257,400) $ 58,139,700 [1] $ (38,481,200) $ 539,660 $ (9,100,000) $ 26,689 $ 8,870,342
Balance (in Shares) at Dec. 31, 2021 [1] 2,893,089         (27,535)    
Issuance of common shares for cash $ 200 [1] 3,663,725 [1] 3,663,925
Issuance of common shares for cash (in Shares) [1] 200,000            
Issuance of common shares for consulting service $ 193 [1] 4,891,695 [1] 4,891,888
Issuance of common shares for consulting service (in Shares) [1] 193,101            
Stock-based compensation for services [1] 902,960 [1] 902,960
Stock-based compensation for options granted [1]   1,241,930 [1] 1,241,930
Net loss for the year (16,423,239) 110,865 (16,312,374)
Cumulative transaction adjustments [1]   [1] (22,532) (22,532)
Balance at Dec. 31, 2022 $ 3,286 [1] (1,354,440) 67,937,050 [1] (54,904,439) 517,128 $ (9,100,000) 137,554 3,236,139
Balance (in Shares) at Dec. 31, 2022 [1] 3,286,190         (27,535)    
Issuance of common shares for cash $ 300 [1] 1,049,700 [1] 1,050,000
Issuance of common shares for cash (in Shares) [1] 300,000            
Issuance of common shares for consulting service $ 52 [1] 732,696 [1] $ 732,748
Issuance of common shares for consulting service (in Shares) 51,941 [1]         [1]   29,600
Issuance of common shares for property $ 370 [1] 7,399,630 [1] $ 7,400,000
Issuance of common shares for property (in Shares) [1] 370,000            
Issuance of common shares upon exercise of convertible notes $ 3,732 [1] 3,302,380 [1] 3,306,112
Issuance of common shares upon exercise of convertible notes (in Shares) [1] 3,732,167            
Warrant issued with convertible notes payable [1] 1,706,338 [1] 1,706,338
Issuance of pre-funded warrant [1] 700,000 [1] 700,000
Exercise of pre-funded warrant $ 200 [1] (200) [1]
Exercise of pre-funded warrant (in Shares) [1] 200,000            
Stock-based compensation for services [1] 902,960 [1] 902,960
Net loss for the year (10,515,656) (394,632) (10,910,288)
Cumulative transaction adjustments [1] [1] (741) (741)
Distribute as Employee Compensation [1] (190,628) [1] $ 198,332 7,704
Distribute as Employee Compensation (in Shares) [1]           591    
Balance at Dec. 31, 2023 $ 7,940 [1] $ (451,480) $ 82,636,966 [1] $ (65,420,095) $ 516,387 $ (8,901,668) $ (257,078) $ 8,130,972
Balance (in Shares) at Dec. 31, 2023 [1] 7,940,298         (26,553)    
[1] Prior period results have been adjusted to reflect the 1-for-10 reverse stock split effected on July 25, 2023.