XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Stockholders’ Equity (Deficit) (Unaudited) - USD ($)
Common Stock
Stock Subscription Receivable
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Treasury Stock
Non controlling Interest
Stock to be issued
Total
Balance at Dec. 31, 2022 $ 3,286 [1] $ (1,354,440) $ 67,937,050 [1] $ (54,904,439) $ 517,128 $ (9,100,000) $ 137,554   $ 3,236,139
Balance (in Shares) at Dec. 31, 2022 [1] 3,285,733         (27,535)      
Issuance of common stock for consulting service $ 22 [1] 140,727 [1]   140,749
Issuance of common stock for consulting service (in Shares) [1] 22,341                
Stock based compensation [1] 451,480 [1]   451,480
Net loss for the period [1] [1] (4,087,206) (125,249)   (4,212,455)
Cumulative transaction adjustments [1] [1] 17,077   17,077
Balance at Jun. 30, 2023 $ 3,308 [1] (902,960) 68,077,777 [1] (58,991,645) 534,205 $ (9,100,000) 12,305   (367,010)
Balance (in Shares) at Jun. 30, 2023 [1] 3,308,074         (27,535)      
Balance at Dec. 31, 2023 $ 7,940 (451,480) 82,636,966 (65,420,095) 516,387 $ (8,901,668) (257,078) 8,130,972
Balance (in Shares) at Dec. 31, 2023 7,940,298                
Issuance of common shares upon exercise of convertible notes $ 905 810,269   811,174
Issuance of common shares upon exercise of convertible notes (in Shares) 905,303                
Issuance of subsidiaries’ common shares for consulting service     383,500       383,500
Issuance of pre-funded warrant   394,071   394,071
Repurchase of common stock $ 703         (703)      
Repurchase of common stock (in Shares) 703,496                
Stock based compensation $ 1,504 451,480 2,121,252           2,574,236
Stock based compensation (in Shares) 1,502,726                
Exercise of common stock warrants $ 1,000   736,500           737,500
Exercise of common stock warrants (in Shares) 1,000,000                
Stock to be issued             100,000 31,040 131,040
Net loss for the period   (4,945,621) (308,087) (5,253,708)
Cumulative transaction adjustments   (80,495) (80,495)
Balance at Jun. 30, 2024 $ 12,052   $ 87,082,558 $ (70,365,716) $ 435,892 $ (8,902,371) $ (465,165) $ 31,040 $ 7,828,290
Balance (in Shares) at Jun. 30, 2024 12,051,823                
[1] Prior period results have been adjusted to reflect the 1-for-10 reverse stock split effected on July 25, 2023.