XML 37 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Stockholders’ Equity - USD ($)
Common Stock
Prior Period Adjustment
Common Stock
Subscribed stock
Prior Period Adjustment
Subscribed stock
Stock Sub scription Receivable
Prior Period Adjustment
Stock Sub scription Receivable
Additional Paid-in Capital
Prior Period Adjustment
Additional Paid-in Capital
Accumulated Deficit
Prior Period Adjustment
Accumulated Deficit
Comprehensive Income
Prior Period Adjustment
Comprehensive Income
Treasury Stock
Prior Period Adjustment
Treasury Stock
Non controlling Interest
Prior Period Adjustment
Non controlling Interest
Prior Period Adjustment
Total
Balance at Dec. 31, 2022   $ 3,286 [1]     $ (1,354,440)   $ 67,937,050   $ (54,904,439)   $ 517,128   $ (9,100,000)   $ 137,554   $ 3,236,139
Balance (in Shares) at Dec. 31, 2022 [1]   3,286,190                                
Balance (in Shares) at Dec. 31, 2022                           (27,535)        
Prior period adjustment     $ 1,354,440     $ (1,354,440)          
Issuance of common shares for cash   $ 300 [1]       1,049,700           1,050,000
Issuance of common shares for cash (in Shares) [1]   300,000                                
Issuance of common shares for consulting service   $ 52 [1]       196,048           196,100
Issuance of common shares for consulting service (in Shares) [1]   51,941                                
Issuance of common shares for acquiring of Property   $ 370 [1]       691,530           691,900
Issuance of common shares for acquiring of Property (in Shares) [1]   370,000                                
Issuance of common shares for exercise of convertible notes   $ 3,732 [1]       1,782,954           1,786,686
Issuance of common shares for exercise of convertible notes (in Shares) [1]   3,732,167                                
Warrant issued with convertible notes payable   [1]       1,729,029           1,729,029
Issuance of pre-funded warrant   [1]       700,000           700,000
Exercise of pre-funded warrant   $ 200 [1]       (200)          
Exercise of pre-funded warrant (in Shares) [1]   200,000                                
Subsidiary executive contribution         82,897           54,603   137,500
Net loss for the period   [1]         (7,788,050)       (492,794) 2,629,444 (8,280,844)
Cumulative transaction adjustments   [1]           (741)       (741)
Distribute as employee compensation   [1]       (190,628)       $ 198,332     7,704
Distribute as employee compensation (in Shares)                           982        
Balance at Dec. 31, 2023   $ 7,940 [1]       73,978,380   (64,046,929)   516,387   $ (8,901,668)   (300,637) $ (6,877,499) 1,253,473
Balance (in Shares) at Dec. 31, 2023 [1]   7,940,298                                
Balance (in Shares) at Dec. 31, 2023                           (26,553)        
Issuance of common shares for Lind CN   $ 1,706 [1]       592,008           593,714
Issuance of common shares for Lind CN (in Shares) [1]   1,705,303                                
Stock based compensation for services   $ 2,019 [1]         2,451,854           2,453,873
Stock based compensation for services (in Shares) [1]   2,019,387                                
Issuance of common shares for exercise of warrants   $ 1,500 [1]       946,000           947,500
Issuance of common shares for exercise of warrants (in Shares) [1]   1,500,000                                
Repurchase of common stock from a prior employee   [1]             $ (7,320)     (7,320)
Repurchase of common stock from a prior employee (in Shares)                           (592)        
Stock subscription received   [1]   31,040               31,040
Issuance of subsidiary's common shares for consulting service   [1]       225,690         157,810   383,500
Debt discount recognized from Issuance of subsidiary's convertible note   [1]       2,276         1,591   $ 3,867
Decrease in ownership of subsidiary due to share issuance         4,786           (4,786)    
Issuance of common shares for cash (in Shares)                                   399,384
Issuance of common shares for acquiring of Property   $ 703 [1]             $ (703)    
Issuance of common shares for acquiring of Property (in Shares) [1]   703,496                                
Issuance of common shares for acquiring of Property (in Shares)                           (703,496)        
Issuance of pre-funded warrant   [1]       394,071           394,071
Net loss for the period   [1]         (4,902,878)       (356,159)   (5,259,037)
Cumulative transaction adjustments   [1]           (70,722)       (70,722)
Balance at Dec. 31, 2024   $ 13,868 [1]   $ 31,040     $ 78,595,065   $ (68,949,807)   $ 445,665   $ (8,909,691)   $ (502,181)   $ 723,959
Balance (in Shares) at Dec. 31, 2024 [1]   13,868,484                                
Balance (in Shares) at Dec. 31, 2024                           (730,641)        
[1] Prior period results have been adjusted to reflect the 1-for-10 reverse stock split effected on July 25, 2023.