XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.3
Convertible Notes Payable (Tables)
 9 Months Ended
Sep. 30, 2025
Convertible Notes Payable [Abstract]  
Schedule of Carrying Amounts of the Liability Component

The carrying amounts of the liability component are summarized as follows:

 

September 30,
2025		   Issuance
Entity		   Issuance
Date		   Maturity
Date		   Principal
Amount at
Issuance		     Stated
Interest
Rate		     Effective
Interest
Rate		     Conversion
Price		     Common
Stock
to be
converted		   Principal
Amount
at
Balance
Sheet
Date		     Unamortized
Discount		     Carrying
Value		     Fair
Value		  
Other Note   AiBtl   November 1, 2024   November 1, 2025     30,000       0 %     6.89 %   $ 5.00     AiBtl     30,000                 109       29,891       30,000  
Other Note   AiBtl   November 1, 2024   November 1, 2025     30,000       0 %     6.89 %   $ 5.00     AiBtl     30,000       110       29,890       30,000  
Other Note   AiBtl   April 6, 2025   April 5, 2026     9,010       0 %     0 %   $ 5.00     AiBtl     9,010      
-
       9,010       9,010  
Convertible notes – third parties               $ 69,010                                 $ 69,010     $ 219     $ 68,791     $ 69,010  
Convertible note – related party   AiBtl   July 8, 2025   July 7, 2026   $ 150,000       0 %     0 %   $ 10.00     AiBtl   $ 150,000       -     $ 150,000     $ 150,000  

 

December 31,
2024		  Issuance
Entity		  Issuance
Date		  Maturity
Date		  Principal
Amount at
Issuance		   Stated
Interest
Rate		   Effective
Interest
Rate		   Conversion
Price		   Common
Stock
to be
converted		  Principal
Amount
at
Balance
Sheet
Date		   Unamortized
Discount		   Carrying
Value		   Fair
Value		 
2nd LIND Note  ABVC  November 17, 2023  May 19, 2025  $1,200,000    0%   86.94%  $1.00   ABVC  $400,000   $118,048   $281,952   $480,000 
3rd LIND Note  ABVC  January 17, 2024  July 17, 2025   1,000,000    0%   87.40%  $1.00   ABVC   1,000,000    388,685    611,315    1,200,000 
Other Note  AiBtl  November 1, 2024  November 1, 2025   30,000    0%   6.89%  $5.00   AiBtl   30,000    1,610    28,390    30,000 
Other Note  AiBtl  November 5, 2024  November 5, 2025   30,000    0%   6.89%  $5.00   AiBtl   30,000    1,611    28,389    30,000 
            $2,260,000                     $1,460,000   $509,954   $950,046   $1,740,000