XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Stock Options and Warrants (Tables)
 9 Months Ended
Sep. 30, 2025
Stock Options and Warrants [Abstract]  
Schedule Warrants Issued and Outstanding

Options issued and outstanding as of September 30, 2025, and their activities during the period then ended are as follows:

 

       Weighted-   Weighted-     
       Average   Average     
   Number of   Exercise   Contractual     
   Underlying
Shares
(post-split)		   Price
Per Share
(post-split)		   Life
Remaining
in Years		   Aggregate
Intrinsic
Value		 
Outstanding as of January 1, 2025   258,710   $27.9    6.74    
-
 
Granted   
-
    
-
    -    
-
 
Forfeited   
-
    
-
    -    
-
 
Outstanding as of September 30, 2025   258,710    27.9    6.00   $
-
 
Exercisable as of September 30, 2025   258,710    27.9    6.00   $
-
 
Vested and expected to vest   258,710   $27.9    6.00   $
-
 
Schedule Warrants Issued and Outstanding

Warrants issued and outstanding in connection with Shuling land transaction (See Note 5) as of September 30, 2025, and their activities during the nine-month period ended are as follows:

 

   Number of
Underlying
Shares		   Weighted-
Average
Exercise
Price
Per Share		   Weighted-
Average
Contractual
Life
Remaining
in Years		   Aggregate
Intrinsic
Value		 
Outstanding as of January 1, 2025   
-
   $
-
    
-
   $
-
 
Issued   1,000,000    2.50    5.00    
-
 
Exercised   
-
   $
-
    
-
    
-
 
Outstanding as of September 30, 2025   1,000,000   $2.50    4.79   $540,000 

Warrants issued and outstanding in connection with Lind convertible notes (See Note 12) as of September 30, 2025, and their activities during the nine-month period ended are as follows:

 

   Number of
Underlying
Shares		   Weighted-
Average
Exercise
Price
Per Share		   Weighted-
Average
Contractual
Life
Remaining
in Years		   Aggregate
Intrinsic
Value		 
Outstanding as of January 1, 2025   2,029,167   $0.40*   4.20   $195,542 
Issued   
-
    
-
    
-
    
-
 
Exercised   (1,529,167)  $0.60    
-
    
-
 
Outstanding as of September 30, 2025   500,000   $1.00    3.64   $1,020,000 

 

* On January 5, 2025, the Company and Lind entered into a third letter agreement (the “December Letter Agreement”), pursuant to which Lind agreed to exercise for cash, 1,029,167 of the Existing Warrants to purchase shares of Common Stock, with a current exercise price of $0.75 per share, at a reduced exercise price of $0.40 per share. The weighted average exercise price per share as of December 31, 2024 was adjusted to the reduction accordingly.