XML 151 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies (Tables)
 3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Summary of Significant Accounting Policies [Abstract]    
Schedule of Estimated Useful Life   Depreciation is calculated on the straight-line method generally based on the following useful lives:
   Estimated Life
in Years
Buildings and leasehold improvements  5 ~ 50
Machinery and equipment  5 ~ 10
Office equipment  3 ~ 6
Schedule of Revenue and Gross Profit Information of our Reportable Segment

The following tables present revenue and gross profit information for each of our only reportable segment:

 

   For The Three-Month
Periods Ended
March 31		 
   2025   2024
(Restated)		 
Revenue  $
-
   $1,205 
Cost of Revenue   
-
    277 
Segment Gross Profit (Loss)  $
-
   $928 
           
Depreciation expense  $7,021   $1,286 

The following tables present revenue and gross profit information for each of our only reportable segment:

 

   For The Years Ended
December 31		 
   2024   2023 (Restated) 
Revenue  $509,589   $152,430 
Cost of Revenue   763    302,037 
Segment Gross Profit (Loss)  $508,826   $(149,607)
           
Depreciation expense  $32,025   $28,531 
Schedule of Reconciliation of Total Segment Gross Profit

The following table provides a reconciliation of total segment gross profit to the Company's loss before provision for income tax:

 

   For The Three-Month
Periods Ended
March 31		 
   2025   2024
(Restated)		 
Segment Gross Profit (Loss)  $
-
   $928 
Less:          
Selling, general and administrative expenses   615,371    738,486 
Research and development expenses   28,861    69,066 
Stock-based compensation   48,773    2,031,631 
Add (Less):          
Interest income   19,071    4,049 
Interest expense   (222,967)   (181,676)
Operating sublease income   12,000    8,000 
Gain (loss) on foreign exchange changes   (9,912)   60,730 
Loss on investment in equity securities   (50,877)   
-
 
           
Other income, net   1,500    19,485 
Loss before provision for income tax  $(944,190)  $(2,927,667)

The following table provides a reconciliation of total segment gross profit to the Company's loss before provision for income tax:

 

   For The Years Ended
December 31		 
   2024   2023 (Restated) 
Segment Gross Profit (Loss)  $508,826   $(149,607)
Less:          
Selling, general and administrative expenses   2,261,336    5,368,278 
Research and development expenses   179,272    1,062,916 
Stock-based compensation   2,773,460    185,933 
Add (Less):          
Interest income   87,358    185,481 
Interest expense   (825,899)   (1,313,671)
Operating sublease income   48,478    65,900 
Gain (loss) on foreign exchange changes   (25,135)   22,690 
Loss on investment in equity securities   (339,171)   (221,888)
Write off unclaimed accrued liabilities   255,592    
-
 
Other income, net   134,443    3,384 
Loss before provision for income tax  $(5,369,576)  $(8,024,838)