XML 153 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Term Investments (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Long-Term Investments [Abstract]    
Schedule of Ownership Percentages of Each Investee The ownership percentages of each investee are listed as follows:
    Ownership percentage      
    March 31,     December 31,     Accounting
Name of investees   2025     2024     treatments
Braingenesis Biotechnology Co., Ltd.*     0.17 %     0.17 %   Cost Method
Genepharm Biotech Corporation     0.67 %     0.67 %   Cost Method
BioHopeKing Corporation     5.90 %     5.90 %   Cost Method
ForSeeCon Eye Corporation (see Note 10)     19.78 %     19.78 %   Cost Method
BioFirst Corporation     18.68 %     18.68 %   Equity Method
OncoX BioPharma, Inc. (see Note 10)     24.97 %     24.97 %   Equity Method
Rgene Corporation     37.00 %     26.65 %   Equity Method
BioLite Japan K.K.     49.00 %     49.00 %   Equity Method

 

  * This company was acquired by Canal Biotech Corporation Inc. Our stock is in the process of replacement with the stock of the acquired company and the ownership percentage is subject to change.
The ownership percentages of each investee are listed as follows:
   Ownership percentage    
   December 31,   December 31,   Accounting
Name of investees  2024   2023   treatments
Braingenesis Biotechnology Co., Ltd.*   0.17%   0.17%  Cost Method
Genepharm Biotech Corporation   0.67%   0.67%  Cost Method
BioHopeKing Corporation   5.90%   5.90%  Cost Method

ForSeeCon Eye Corporation (see Note 10)

   19.78%   
-
%  Cost Method
BioFirst Corporation   18.68%   18.68%  Equity Method
OncoX BioPharma, Inc. (see Note 10)   24.97%   
-
%  Equity Method
Rgene Corporation   26.65%   26.65%  Equity Method

 

*This company was acquired by Canal Biotech Corporation Inc. Our stock is in the process of replacement with the stock of the acquired company and the ownership percentage is subject to change.
Schedule of Extent the Investee Relies The extent the investee relies on the company for its business is summarized as follows:
Name of investees   The extent the investee relies on the Company for its business  
Braingenesis Biotechnology Co., Ltd.   No specific business relationship
Genepharm Biotech Corporation   No specific business relationship
BioHopeKing Corporation   Collaborating with the Company to develop and commercialize drugs (referring to Note 4, Collaborative Agreements)
BioLite Japan K.K.   The Company’s joint venture noncontrolling subsidiary perform research and development activities and explore business opportunities in Japan
ForSeeCon Eye Corporation   Collaborating with the Company to develop and commercialize ophthalmic medical devices (referring to Note 4, Collaborative Agreements)
BioFirst Corporation   Loaned from the investee and provides research and development support service
OncoX BioPharma, Inc.   Collaborating with the Company to develop and commercialize single-herb botanical drug for treatment of certain diseases (referring to Note 4, Collaborative Agreements)
Rgene Corporation   Collaborating with the Company to develop and commercialize drugs (referring to Note 4, Collaborative Agreements)
The extent the investee relies on the company for its business is summarized as follows:
Name of investees   The extent the investee relies on the Company for its business  
Braingenesis Biotechnology Co., Ltd.   No specific business relationship
Genepharm Biotech Corporation   No specific business relationship
BioHopeKing Corporation   Collaborating with the Company to develop and commercialize drugs (referring to Note 4, Collaborative Agreements)
BioLite Japan K.K.   The Company’s joint venture noncontrolling subsidiary perform research and development activities and explore business opportunities in Japan
ForSeeCon Eye Corporation   Collaborating with the Company to develop and commercialize ophthalmic medical devices (referring to Note 4, Collaborative Agreements)
BioFirst Corporation   Loaned from the investee and provides research and development support service
OncoX BioPharma, Inc.   Collaborating with the Company to develop and commercialize single-herb botanical drug for treatment of certain diseases (referring to Note 4, Collaborative Agreements)
Rgene Corporation   Collaborating with the Company to develop and commercialize drugs (referring to Note 4, Collaborative Agreements)
Schedule of Long-Term Investment Long-term investment mainly consists of the following:
   March 31,
2025
   December 31,
2024
 
Non-marketable Cost Method Investments, net        
Braingenesis Biotechnology Co., Ltd.  $6,640   $6,727 
Genepharm Biotech Corporation   20,271    20,540 
ForSeeCon Eye Corporation(d)   
-
    
-
 
BioHopeKing Corporation   752,880    762,983 
Subtotal   779,791    790,250 
Equity Method Investments, net          
BioFirst Corporation(a)   1,420,800    1,468,504 
Rgene Corporation(b)   559,471    
-
 
BioLite Japan K.K. (BioLite JP)(c)   
-
    
-
 
OncoX BioPharma, Inc.(e)   
-
    
-
 
Total  $2,760,062   $2,258,754 

 

(a) BioFirst Corporation (the “BioFirst”):

 

The Company holds an equity interest in BioFirst Corporation, accounting for its equity interest using the equity method to accounts for its equity investment as prescribed in ASC 323, Investments—Equity Method and Joint Ventures (“ASC 323”). Equity method adjustments include the Company’s proportionate share of investee’s income or loss and other adjustments required by the equity method. As of March 31, 2025 and December 31, 2024, the Company owns 18.68% and 18.68% common stock shares of BioFirst, respectively. The Company made a prepayment for equity investment in BioFirst to purchase additional shares to be issued by BioFirst in the aggregate amount of $2,688,578, recorded as prepayment for long-term investments as of December 31, 2022. On July 19, 2023, the Company successfully completed the registration process for this investment. The initial prepayment was $1,895,556, which is a portion of the prepayment as of December 31, 2022, and was converted into 994,450 shares of BioFirst stock. As of March 31, 2025 and December 31, 2024, the amount of prepayment for long-term investments in Biofirst is both $1,124,842.

 

(b) Rgene Corporation (the “Rgene”)

 

As described in Note 4, the Company acquired 26.65% of Rgene’s outstanding common shares since 2018 through multiple collaborative agreements, and has been accounting this equity investment with equity method as prescribed in ASC 323, Investments—Equity Method and Joint Ventures (“ASC 323”). Equity method adjustments include the Company’s proportionate share of investee’s income or loss and other adjustments required by the equity method. Further, as disclosed in Note 10 Related Party Transactions, the Company entered a convertible loan agreement with Rgene in 2022 and has been working with Rgene to obtain approval for the Company to exercise the conversion from Department of Investment Review in Taiwan, a government agency reviews foreign investors conducting investment in Taiwan. In May 2024, the conversion request for the conversion was approved but the Company was not informed by Rgene until April 2025. The Company determined that the impact to the financial statements is immaterial and assumed the conversion was incurred on January 1, 2025. After the conversion, the Company owns 37% of outstanding shares of Rgene.

(c) BioLite Japan K.K. (BioLite JP)

 

In October 2021, the Company, Lucidaim Co., Ltd., a Japanese corporation (“Lucidaim,” together with the Company, the “Shareholders”), and BioLite Japan K.K., a Japanese corporation (“BioLite JP”) entered into a Joint Venture Agreement. BioLite JP is a private limited company incorporated on December 18, 2018. The business of the joint venture is the research and development of drugs, medical device and digital media, investment, fund running and consulting, distribution and marketing of supplements carried on by BioLite JP and its subsidiaries in Japan, or any other territory or businesses. At the date of the Agreement, BioLite JP has 10,000 ordinary shares authorized, with 3,049 ordinary shares issued and outstanding (the “Ordinary Shares”). Pursuant to the Agreement and the related share transfer agreement, Lucidaim shall own 1,555 Ordinary Shares (51%) and the Company shall own 1,494 Ordinary Shares (49%). The Company paid $150,000 towards the setup of the joint venture; BioLite Japan’s other shareholder also paid $150,000 after the Letter of Intent was signed. This prepayment is booked in prepayment for investment. As of December 31, 2024, the Company evaluated the investee’s business and financial conditions and determined to fully impair such prepayment.

 

(d) ForSeeCon Eye Corporation (FEYE)

 

FEYE is a private company registered in the British Virgin Islands, focusing on the field of diagnosis and treatment of eye disorders, with its main product of Vitargus. The Company granted FEYE certain licensed products in exchange of FEYE ownership. See Note 4 for detail of such transactions.

 

(e) OncoX BioPharma, Inc. (OncoX)

 

OncoX is a private company registered in the British Virgin Islands, focusing on oncology trials and drug development across Asia-Pacific. The Company granted OncoX certain licensed products in exchange of OncoX’s ownership. See Note 4 for detail of such transactions.

Long-term investment mainly consists of the following:
   December 31,
2024
   December 31,
2023
 
Non-marketable Cost Method Investments, net        
Braingenesis Biotechnology Co., Ltd.  $6,727   $7,213 
Genepharm Biotech Corporation   20,540    22,021 
ForSeeCon Eye Corporation(d)    
-
    
-
 
BioHopeKing Corporation   762,983    818,018 
Subtotal   790,250    847,252 
Equity Method Investments, net          
BioFirst Corporation(a)   1,468,504    1,680,488 
Rgene Corporation(b)   
-
    
-
 
BioLite Japan K.K. (BioLite JP)(c)   
-
    
-
 
OncoX BioPharma, Inc.(e)   
-
    
-
 
Total  $2,258,754   $2,527,740 

 

(a) BioFirst Corporation (the “BioFirst”):

 

The Company holds an equity interest in BioFirst Corporation, accounting for its equity interest using the equity method to accounts for its equity investment as prescribed in ASC 323, Investments—Equity Method and Joint Ventures (“ASC 323”). Equity method adjustments include the Company’s proportionate share of investee’s income or loss and other adjustments required by the equity method. As of December 31, 2024 and 2023, the Company owns 18.68% and 18.68% common stock shares of BioFirst, respectively. The Company made a prepayment for equity investment in BioFirst to purchase additional shares to be issued by BioFirst in the aggregate amount of $2,688,578, recorded as prepayment for long-term investments as of December 31, 2022. On July 19, 2023, the Company successfully completed the registration process for this investment. The initial prepayment was $1,895,556, which is a portion of the prepayment as of December 31, 2022, and was converted into 994,450 shares of BioFirst stock. As of December 31, 2024, the amount of prepayment for long-term investments in Biofirst is $1,124,842.

(b) Rgene Corporation (the “Rgene”)

 

Both Rgene and the Company are under common control by Dr. Tsung-Shann Jiang, the CEO and chairman of the BioLite Inc. Since Dr. Tsung-Shann Jiang is able to exercise significant influence, but not control, over the Rgene, the Company determined to use the equity method to accounts for its equity investment as prescribed in ASC 323, Investments—Equity Method and Joint Ventures (“ASC 323”). Equity method adjustments include the Company’s proportionate share of investee’s income or loss and other adjustments required by the equity method. As of December 31, 2024 and 2023, the Company owns 26.65% and 26.65% common stock shares of Rgene, respectively.

(c) BioLite Japan K.K. (BioLite JP)

 

In October 2021, the Company, Lucidaim Co., Ltd., a Japanese corporation (“Lucidaim,” together with the Company, the “Shareholders”), and BioLite Japan K.K., a Japanese corporation (“BioLite JP”) entered into a Joint Venture Agreement. BioLite JP is a private limited company incorporated on December 18, 2018. The business of the joint venture is the research and development of drugs, medical device and digital media, investment, fund running and consulting, distribution and marketing of supplements carried on by BioLite JP and its subsidiaries in Japan, or any other territory or businesses. At the date of the Agreement, BioLite JP has 10,000 ordinary shares authorized, with 3,049 ordinary shares issued and outstanding (the “Ordinary Shares”). Pursuant to the Agreement and the related share transfer agreement, Lucidaim shall own 1,555 Ordinary Shares (51%) and the Company shall own 1,494 Ordinary Shares (49%). The Company paid $150,000 towards the setup of the joint venture; BioLite Japan’s other shareholder also paid $150,000 after the Letter of Intent was signed. This prepayment is booked in prepayment for investment. As of December 31, 2024, the Company evaluated the investee’s business and financial conditions and determined to fully impair such prepayment.

 

(d) ForSeeCon Eye Corporation (FEYE)

 

FEYE is a private company registered in the British Virgin Islands, focusing on the field of diagnosis and treatment of eye disorders, with its main product of Vitargus. The Company granted FEYE certain licensed products in exchange of FEYE ownership. See Note 4 for detail of such transactions.

 

(e) OncoX BioPharma, Inc. (OncoX)

 

OncoX is a private company registered in the British Virgin Islands, focusing on oncology trials and drug development across Asia-Pacific. The Company granted OncoX certain licensed products in exchange of OncoX’s ownership. See Note 4 for detail of such transactions.

Schedule of Balance Sheets  

Summarized unaudited financial information for the Company’s equity method investee, BioFirst, is as follows:

   December 31,
2024
   December 31,
2023
 
Current Assets  $1,323,952   $1,451,877 
Non-current Assets   1,083,472    686,206 
Current Liabilities   3,508,413    2,286,058 
Non-current Liabilities   114,606    347,193 
Stockholders’ Deficit   (1,215,595)   (495,168)

Summarized unaudited financial information for the Company’s equity method investee, Rgene, is as follows:

    December 31,
2024
    December 31,
2023
 
Current Assets   $ 46,491     $ 50,538  
Non-current Assets     222,988       250,716  
Current Liabilities     1,546,123       2,591,960  
Non-current Liabilities     319       811  
Shareholders’ Deficit     (1,276,963 )     (2,291,517 )
Schedule of Statements of Operations  

Summarized unaudited financial information for the Company’s equity method investee, BioFirst, is as follows:

   Year Ended
December 31,
 
   2024   2023 
Net sales  $357   $734 
Gross profit   216    289 
Net loss   (770,877)   (1,194,797)
Share of losses from investments accounted for using the equity method   (339,171)   (221,888)

Summarized unaudited financial information for the Company’s equity method investee, Rgene, is as follows:

    Year Ended
December 31,
 
    2024     2023  
Net sales   $
         -
    $
        -
 
Gross Profit    
-
     
-
 
Net loss     (118,367 )     (1,550,123 )
Share of loss from investments accounted for using the equity method    
-
     
-
 
Schedule of Components of Loss on Investment in Equity Securities

The components of loss on investment in equity securities for each period were as follows:

 

   Three Months Ended
March 31,
 
   2025   2024 
Share of equity method investee losses  $(50,877)  $
-
 

The components of loss on investment in equity securities for each period were as follows (not recognized since the carrying value of the investment was reduced to $0):

 

   Year Ended
December 31,
 
   2024   2023 
Share of equity method investee losses  $(339,171)  $(221,888)