XML 34 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Oct. 29, 2022
Leases [Abstract]  
Summary of Components of Net Lease Cost

The following table is a summary of the Company’s components of net lease cost for the three and nine months ended October 29, 2022 and October 30, 2021:

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

October 29, 2022

 

 

October 30, 2021

 

 

October 29, 2022

 

 

October 30, 2021

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$

11,365

 

 

$

11,064

 

 

$

33,123

 

 

$

32,698

 

Variable lease costs(1)

 

 

3,261

 

 

 

3,284

 

 

 

9,534

 

 

 

10,473

 

Total lease costs

 

$

14,626

 

 

$

14,348

 

 

$

42,657

 

 

$

43,171

 

 

(1)
Variable lease costs include the cost of property taxes, insurance and common area maintenance fees related to its leases.
Supplemental Cash Flow Information Related to Leases

Supplemental cash flow and balance sheet information related to leases for the first nine months ended October 29, 2022 and October 30, 2021 was as follows:

 

 

 

 

 

 

 

 

(dollars in thousands)

 

For the nine months ended

 

Cash paid for amounts included in the measurement of lease liabilities:

 

October 29, 2022

 

 

October 30, 2021

 

Operating cash flows for operating leases (1)

 

$

42,001

 

 

$

43,846

 

Non-cash operating activities:

 

 

 

 

 

 

Right-of-use assets obtained in exchange for operating lease liabilities

 

$

20,667

 

 

$

6,099

 

 

 

 

 

 

 

 

Weighted average remaining lease term

 

4.3 yrs.

 

 

4.1 yrs.

 

Weighted average discount rate

 

6.45%

 

 

6.95%

 

 

 

(1)
The cash paid for the first nine months of fiscal 2022 and fiscal 2021 included prepaid rent of $4.1 million and $3.8 million, respectively.
Schedule of Reconciliation of Undiscounted Cash Flows Related to Operating Lease Liabilities

The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities recorded on the Consolidated Balance Sheet as of October 29, 2022:

 

(in thousands)

 

 

 

2022 (remaining)

 

$

8,322

 

2023

 

 

48,113

 

2024

 

 

40,063

 

2025

 

 

31,745

 

2026

 

 

19,266

 

Thereafter

 

 

21,241

 

Total minimum lease payments

 

$

168,750

 

Less: amount of lease payments representing interest

 

 

21,042

 

Present value of future minimum lease payments

 

$

147,708

 

Less: current obligations under leases

 

 

36,711

 

Long-term lease obligations

 

$

110,997