XML 31 R24.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
9 Months Ended
Nov. 02, 2024
Leases [Abstract]  
Summary of Components of Net Lease Cost

The following table is a summary of the Company’s components of net lease cost for the three and nine months ended November 2, 2024 and October 28, 2023:

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

November 2, 2024

 

 

October 28, 2023

 

 

November 2, 2024

 

 

October 28, 2023

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$

12,360

 

 

$

11,420

 

 

$

36,059

 

 

$

33,461

 

Variable lease costs(1)

 

 

3,297

 

 

 

3,190

 

 

 

9,841

 

 

 

9,648

 

Total lease costs

 

$

15,657

 

 

$

14,610

 

 

$

45,900

 

 

$

43,109

 

 

(1)
Variable lease costs include the cost of property taxes, insurance and common area maintenance fees related to leases.
Supplemental Cash Flow Information Related to Leases

Supplemental cash flow and balance sheet information related to leases as of and for the first nine months ended November 2, 2024 and October 28, 2023 was as follows:

 

 

 

 

 

 

 

 

(dollars in thousands)

 

For the Nine Months Ended

 

Cash paid for amounts included in the measurement of lease liabilities:

 

November 2, 2024

 

 

October 28, 2023

 

Operating cash flows for operating leases (1)

 

$

39,080

 

 

$

34,121

 

Non-cash operating activities:

 

 

 

 

 

 

Right-of-use assets obtained in exchange for operating lease liabilities

 

$

56,927

 

 

$

39,119

 

 

 

 

 

 

 

 

 

 

As of

 

 

 

November 2, 2024

 

 

October 28, 2023

 

Weighted average remaining lease term

 

5.3 yrs.

 

 

4.8 yrs.

 

Weighted average discount rate

 

 

6.34

%

 

 

6.48

%

 

(1)
The cash paid for the first nine months of fiscal 2024 and fiscal 2023 included prepaid rent of $4.4 million and $0.6 million, respectively.
Schedule of Reconciliation of Undiscounted Cash Flows Related to Operating Lease Liabilities

The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities recorded on the Consolidated Balance Sheet as of November 2, 2024:

 

(in thousands)

 

 

 

2024 (remaining)

 

$

5,920

 

2025

 

 

52,644

 

2026

 

 

42,107

 

2027

 

 

35,351

 

2028

 

 

26,838

 

Thereafter

 

 

52,572

 

Total minimum lease payments

 

$

215,432

 

Less: amount of lease payments representing interest

 

 

34,308

 

Present value of future minimum lease payments

 

$

181,124

 

Less: current obligations under leases

 

 

35,353

 

Long-term lease obligations

 

$

145,771