XML 41 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
12 Months Ended
Feb. 01, 2025
Leases [Abstract]  
Summary of Components of Lease Costs

The following table is a summary of the Company’s components of lease costs for fiscal 2024, fiscal 2023 and fiscal 2022:

 

 

Fiscal 2024

 

 

Fiscal 2023

 

 

Fiscal 2022

 

(in thousands)

 

 

 

 

 

 

 

 

Operating lease cost

$

48,838

 

 

$

45,018

 

 

$

44,297

 

Variable lease costs(1)

 

13,288

 

 

 

12,849

 

 

 

12,885

 

Total lease costs

$

62,126

 

 

$

57,867

 

 

$

57,182

 

 

(1)
Variable lease costs include the cost of property taxes, insurance and common area maintenance fees related to its leases.
Supplemental Cash Flow Information Related to Leases

Supplemental cash flow and balance sheet information related to leases for fiscal 2024, fiscal 2023 and fiscal 2022 are as follows:

(in thousands)

 

Fiscal 2024

 

 

Fiscal 2023

 

 

Fiscal 2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows for operating leases

 

$

52,723

 

 

$

51,411

 

 

$

55,068

 

Non-cash operating activities:

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for operating lease liabilities

 

$

69,576

 

 

$

46,960

 

 

$

26,239

 

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term

 

5.4 yrs.

 

 

4.9 yrs.

 

 

4.3 yrs.

 

Weighted average discount rate

 

 

6.33

%

 

 

6.52

%

 

 

6.39

%

 

Schedule of Reconciliation of Undiscounted Cash Flows Related to Operating Lease Liabilities

The table below reconciles the undiscounted cash flows for each of the next five years and thereafter to the operating lease liabilities recorded on the Consolidated Balance Sheet as of February 1, 2025:

 

(in thousands)

 

 

 

2025

 

$

46,489

 

2026

 

 

45,014

 

2027

 

 

38,027

 

2028

 

 

29,520

 

2029

 

 

21,757

 

Thereafter

 

 

39,175

 

Total minimum lease payments

 

$

219,982

 

Less: amount of lease payments representing interest

 

 

35,367

 

Present value of future minimum lease payments

 

$

184,615

 

Less: current obligations under leases

 

 

35,920

 

Noncurrent lease obligations

 

$

148,695