XML 29 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
3 Months Ended
May 03, 2025
Leases [Abstract]  
Summary of Components of Net Lease Cost

The following table is a summary of the Company’s components of net lease cost for the three months ended May 3, 2025 and May 4, 2024:

 

 

 

For the three months ended

 

 

 

May 3, 2025

 

 

May 4, 2024

 

(in thousands)

 

 

 

 

 

 

Operating lease cost

 

$

12,981

 

 

$

11,477

 

Variable lease costs(1)

 

 

3,625

 

 

 

3,393

 

Total lease costs

 

$

16,606

 

 

$

14,870

 

 

(1)
Variable lease costs include the cost of property taxes, insurance and common area maintenance fees related to leases.
Supplemental Cash Flow Information Related to Leases

Supplemental cash flow and balance sheet information related to leases as of and for the first three months ended May 3, 2025 and May 4, 2024 was as follows:

 

 

 

 

 

 

 

 

(dollars in thousands)

 

For the three months ended

 

Cash paid for amounts included in the measurement of lease liabilities:

 

May 3, 2025

 

 

May 4, 2024

 

Operating cash flows for operating leases (1)

 

$

13,894

 

 

$

12,966

 

Non-cash operating activities:

 

 

 

 

 

 

Right-of-use assets obtained in exchange for operating lease liabilities

 

$

12,688

 

 

$

26,370

 

 

 

 

 

 

 

 

 

 

As of

 

 

 

May 3, 2025

 

 

May 4, 2024

 

Weighted average remaining lease term

 

5.4 yrs.

 

 

5.2 yrs.

 

Weighted average discount rate

 

 

6.35

%

 

 

6.45

%

 

(1)
The cash paid for the first three months of fiscal 2025 and fiscal 2024 included prepaid rent of $4.5 million and $4.3 million, respectively.
Schedule of Reconciliation of Undiscounted Cash Flows Related to Operating Lease Liabilities

The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities recorded on the Consolidated Balance Sheet as of May 3, 2025:

 

(in thousands)

 

 

 

2025 (remaining)

 

$

33,259

 

2026

 

 

47,226

 

2027

 

 

40,640

 

2028

 

 

32,172

 

2029

 

 

24,430

 

Thereafter

 

 

46,787

 

Total minimum lease payments

 

$

224,514

 

Less: amount of lease payments representing interest

 

 

37,177

 

Present value of future minimum lease payments

 

$

187,337

 

Less: current obligations under leases

 

 

34,659

 

Long-term lease obligations

 

$

152,678