XML 29 R22.htm IDEA: XBRL DOCUMENT v3.25.2
Leases (Tables)
6 Months Ended
Aug. 02, 2025
Leases [Abstract]  
Summary of Components of Net Lease Cost

The following table is a summary of the Company’s components of net lease cost for the three and six months ended August 2, 2025 and August 3, 2024, respectively:

 

 

 

For the three months ended

 

 

For the six months ended

 

 

 

August 2, 2025

 

 

August 3, 2024

 

 

August 2, 2025

 

 

August 3, 2024

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$

13,277

 

 

$

12,222

 

 

$

26,258

 

 

$

23,699

 

Variable lease costs(1)

 

 

3,878

 

 

 

3,151

 

 

 

7,503

 

 

 

6,544

 

Total lease costs

 

$

17,155

 

 

$

15,373

 

 

$

33,761

 

 

$

30,243

 

 

(1)
Variable lease costs include the cost of property taxes, insurance and common area maintenance fees related to leases.
Supplemental Cash Flow Information Related to Leases

Supplemental cash flow and balance sheet information related to leases as of and for the first six months ended August 2, 2025 and August 3, 2024 was as follows:

 

 

 

 

 

 

 

 

(dollars in thousands)

 

For the six months ended

 

Cash paid for amounts included in the measurement of lease liabilities:

 

August 2, 2025

 

 

August 3, 2024

 

Operating cash flows for operating leases (1)

 

$

27,747

 

 

$

25,750

 

Non-cash operating activities:

 

 

 

 

 

 

Right-of-use assets obtained in exchange for operating lease liabilities

 

$

53,413

 

 

$

43,087

 

 

 

 

 

 

 

 

 

 

As of

 

 

 

August 2, 2025

 

 

August 3, 2024

 

Weighted average remaining lease term

 

5.9 yrs.

 

 

5.4 yrs.

 

Weighted average discount rate

 

 

6.50

%

 

 

6.38

%

 

(1)
The cash paid for the first six months of fiscal 2025 and fiscal 2024 included prepaid rent of $4.6 million and $4.3 million, respectively.
Schedule of Reconciliation of Undiscounted Cash Flows Related to Operating Lease Liabilities

The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities recorded on the Consolidated Balance Sheet as of August 2, 2025:

 

(in thousands)

 

 

 

2025 (remaining)

 

$

15,561

 

2026

 

 

54,810

 

2027

 

 

49,374

 

2028

 

 

41,089

 

2029

 

 

33,499

 

Thereafter

 

 

73,929

 

Total minimum lease payments

 

$

268,262

 

Less: amount of lease payments representing interest

 

 

49,128

 

Present value of future minimum lease payments

 

$

219,134

 

Less: current obligations under leases

 

 

33,192

 

Long-term lease obligations

 

$

185,942