XML 42 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
 12 Months Ended
Oct. 31, 2014
Nov. 01, 2013
Cash flows from operating activities:    
Net income $ (4,344,000)us-gaap_NetIncomeLoss $ 2,916,000us-gaap_NetIncomeLoss
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation 2,827,000us-gaap_Depreciation 2,236,000us-gaap_Depreciation
Provision (recovery) for losses on accounts receivable 28,000us-gaap_ProvisionForDoubtfulAccounts 23,000us-gaap_ProvisionForDoubtfulAccounts
Gain on sale of property, plant and equipment (152,000)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (66,000)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Deferred income taxes, net 1,598,000us-gaap_DeferredIncomeTaxExpenseBenefit (1,214,000)us-gaap_DeferredIncomeTaxExpenseBenefit
Tax valuation allowance 1,598,000us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount (1,214,000)us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount
Changes in operating assets and liabilities:    
Accounts receivable 1,816,000us-gaap_IncreaseDecreaseInAccountsReceivable (411,000)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (2,373,000)us-gaap_IncreaseDecreaseInInventories (1,564,000)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (12,000)us-gaap_IncreaseDecreaseInPrepaidExpense 176,000us-gaap_IncreaseDecreaseInPrepaidExpense
Refundable income taxes 549,000us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 104,000us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Other non-current assets (514,000)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (825,000)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable 965,000us-gaap_IncreaseDecreaseInAccountsPayable 401,000us-gaap_IncreaseDecreaseInAccountsPayable
Accrued payroll, advertising and other expenses (1,602,000)us-gaap_IncreaseDecreaseInAccruedLiabilities 1,169,000us-gaap_IncreaseDecreaseInAccruedLiabilities
Current portion of non-current liabilities (627,000)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (708,000)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Non-current liabilities (582,000)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 309,000us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash (used in) provided by operating activities (4,021,000)us-gaap_NetCashProvidedByUsedInOperatingActivities 3,760,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash used in investing activities:    
Proceeds from sale of property, plant and equipment 163,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 72,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Additions to property, plant and equipment (3,877,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,378,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (3,714,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (4,306,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash used in financing activities:    
Shares repurchased (184,000)us-gaap_PaymentsForRepurchaseOfCommonStock (209,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Payment of capital lease obligations (214,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (206,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Cash dividends paid   (458,000)us-gaap_PaymentsOfDividends
Net cash used in financing activities (398,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (873,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash and cash equivalents (8,133,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,419,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 8,325,000us-gaap_CashAndCashEquivalentsAtCarryingValue 9,744,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 192,000us-gaap_CashAndCashEquivalentsAtCarryingValue 8,325,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Cash paid for income taxes $ 0us-gaap_IncomeTaxesPaid $ 70,000us-gaap_IncomeTaxesPaid