XML 31 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Retirement and Other Benefit Plans (Tables)
12 Months Ended
Nov. 03, 2017
Schedule of Net Pension Cost

Net pension cost consisted of the following:

 

    November 3, 2017     October 28, 2016  
    (53 Weeks)     (52 Weeks)  
Service cost   $ 131     $ 130  
Interest cost     2,196       2,448  
Expected return on plan assets     (2,901 )     (2,871 )
Amortization of unrecognized loss     2,412       1,927  
Net pension cost   $ 1,838     $ 1,634

Schedule of Assumptions Used

Weighted average assumptions for each fiscal year are as follows:

 

    2017     2016  
Discount rate     3.65 %     3.40 %
Rate of increase in salary levels     N/A       N/A  
Expected return on plan assets     7.00 %     7.00 %

Schedule of Changes in Projected Benefit Obligations

The benefit obligation, plan assets, and funded status of these plans as of the fiscal years ended are as follows:

 

    November 3, 2017     October 28, 2016  
    (53 Weeks)     (52 Weeks)  
Change in plan assets:                
Fair value of plan assets - beginning of year   $ 41,871     $ 41,419  
Employer contributions     1,150       1,150  
Actual return on plan assets     6,853       790  
Benefits paid     (1,666 )     (1,488 )
Fair value of plan assets - end of year   $ 48,209     $ 41,871  
Change in benefit obligations:                
Benefit obligations - beginning of year   $ 68,287     $ 59,931  
Service cost     131       130  
Interest cost     2,196       2,448  
Actuarial (gain) loss     (6,468 )     7,266  
Benefits paid     (1,666 )     (1,488 )
Benefit obligations - end of year     62,480       68,287  
Funded status of the plans     (14,271 )     (26,416 )
Unrecognized prior service costs     -       -  
Unrecognized net actuarial loss     20,431       33,264  
Net amount recognized   $ 6,160     $ 6,848

Schedule of Allocation of Plan Assets

The actual and target allocation for plan assets are as follows:

 

Asset Class   2017    

Target

Asset

Allocation

    2016    

Target

Asset

Allocation

 
Large Cap Equities     29.7 %     30.0 %     32.0 %     32.0 %
Mid Cap Equities     0.0 %     0.0 %     0.0 %     0.0 %
Small Cap Equities     13.2 %     12.0 %     12.1 %     12.0 %
International (equities only)     22.9 %     23.0 %     21.3 %     21.0 %
Fixed Income     32.2 %     33.0 %     30.7 %     31.0 %
Other (Government/Corporate, Bonds)     0.0 %     0.0 %     2.0 %     2.0 %
Cash     2.0 %     2.0 %     1.9 %     2.0 %
Total     100.0 %     100.0 %     100.0 %     100.0 %

Fair Value of Pension Plan Assets

The fair value of our pension plan assets as of November 3, 2017 and the level under which fair values were determined, using the hierarchy described in Note 1, is as follows:

 

    2017  
    Level 1     Level 2     Level 3     Total  
                                 
Total plan assets   $ 48,209       -       -     $ 48,209

Schedule of Health Care Cost Trend Rates

Weighted average assumptions for the fiscal years ended November 3, 2017 and October 28, 2016 are as follows:

 

    2017     2016  
Discount rate     3.51 %     3.38 %
Medical trend rate next year     8.50 %     8.50 %
Ultimate trend rate     5.00 %     5.00 %
Year ultimate trend rate is achieved     2022       2021

Schedule of Net Funded Status

The healthcare obligation and funded status of this plan as of the fiscal years ended are as follows:

 

    2017     2016  
Change in accumulated postretirement healthcare obligation:                
Healthcare obligation - beginning of year   $ 511     $ 1,003  
Service cost     13       13  
Interest cost     17       28  
Eliminate FSA     -       (441 )
Actuarial (gain) loss     (11 )     (89 )
Benefits paid     (2 )     (3 )
Healthcare obligation – end of year   $ 528     $ 511  
                 
Funded status of the plans     528       511  
Unrecognized prior service costs     (176 )     (308 )
Unrecognized net actuarial gain     (110 )     (156 )
Unrecognized amounts recorded in other comprehensive income     286       464  
Postretirement healthcare liability   $ 528     $ 511

Pension Plan [Member]  
Schedule of Expected Benefit Payments

Expected payments for the pension benefits are as follows:

 

Fiscal Years  

Pension

Benefits

 
2017   $ 2,123  
2018   $ 2,254  
2019   $ 2,193  
2020   $ 2,554  
2021   $ 2,722  
2022-2026   $ 16,047

Executive Post-retirement Benefits [Member]  
Schedule of Expected Benefit Payments

Expected payments for executive postretirement benefits are as follows:

 

Fiscal Years  

Executive Postretirement

Benefits

 
2018   $ 126  
2019   $ 293  
2020   $ 526  
2021   $ 526  
2022   $ 526  
2023-2027   $ 2,631

Post-retirement Healthcare Benefits [Member]  
Schedule of Expected Benefit Payments

Expected payments for the postretirement benefits are as follows:

 

Fiscal Years  

Postretirement Heathcare

Benefits

 
2018   $ 54  
2019   $ 78  
2020   $ 62  
2021-2025   $ 131

Net Periodic Post-retirement Healthcare (benefit) Cost

Net periodic postretirement healthcare (benefit) cost consisted of the following:

 

    November 3. 2017     October 28. 2016  
    (53 Weeks)     (52 Weeks)  
Service cost   $ 13     $ 13  
Interest cost     17       28  
Amortization of prior service cost     (132 )     (132 )
Amortization of actuarial gain     (58 )     (106 )
Net periodic postretirement healthcare (benefit)   $ (160 )   $ (197 )

One Percent Increase in Healthcare Cost Trend Rate [Member]  
Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates

The table below shows the estimated effect of a 1% increase in healthcare cost trend rate on the following:

 

    2017     2016  
Interest cost plus service cost   $ 4     $ 6  
Accumulated postretirement healthcare obligation   $ 64     $ 59

One Percent Decrease In Healthcare Cost Trend Rate [Member]  
Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates

The table below shows the estimated effect of a 1% decrease in healthcare cost trend rate on the following:

 

    2017     2016  
Interest cost plus service cost   $ (4 )   $ (5 )
Accumulated postretirement healthcare obligation   $ (53 )   $ (49 )