XML 55 R18.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Retirement and Other Benefit Plans (Tables)
12 Months Ended
Nov. 01, 2019
Schedule of Net Pension Cost

Net pension cost consisted of the following:

 

    November 1, 2019     November 2, 2018  
    (52 Weeks)     (52 Weeks)  
Service cost   $ 103     $ 126  
Interest cost     2,396       2,248  
Expected return on plan assets     (3,414 )     (3,408 )
Amortization of unrecognized loss     1,236       1,575  
Net pension cost   $ 321     $ 541  

Schedule of Assumptions Used

Weighted average assumptions for each fiscal year are as follows:

 

    2019     2018  
Discount rate     3.00 %     4.30 %
Rate of increase in salary levels     N/A       N/A  
Expected return on plan assets     7.00 %     7.00 %

Schedule of Changes in Projected Benefit Obligations

The benefit obligation, plan assets, and funded status of these plans as of the fiscal years ended are as follows:

 

    November 1, 2019     November 2, 2018  
    (52 Weeks)     (52 Weeks)  
Change in plan assets:                
Fair value of plan assets - beginning of year   $ 49,434     $ 48,208  
Employer contributions     875       3,150  
Actual return on plan assets     5,402       (242 )
Benefits paid     (1,819 )     (1,682 )
Fair value of plan assets - end of year   $ 53,892     $ 49,434  
Change in benefit obligations:                
Benefit obligations - beginning of year   $ 57,487     $ 62,480  
Service cost     103       126  
Interest cost     2,396       2,248  
Actuarial gain (loss)     9,856       (5,686 )
Benefits paid     (1,820 )     (1,681 )
Benefit obligations - end of year     68,022       57,487  
Funded status of the plans     (14,130 )     (8,053 )
Unrecognized prior service costs     -       -  
Unrecognized net actuarial loss     23,453       16,821  
Net amount recognized   $ 9,323     $ 8,768  

Schedule of Allocation of Plan Assets

The actual and target allocation for plan assets are as follows:

 

Asset Class   2019    

Target

Asset

Allocation

    2018    

Target

Asset

Allocation

 
Large Cap Equities     21.8 %     22.0 %     21.4 %     22.0 %
Mid Cap Equities     0.0 %     0.0 %     0.0 %     0.0 %
Small Cap Equities     13.8 %     12.0 %     13.0 %     12.0 %
International (equities only)     25.2 %     26.0 %     24.7 %     26.0 %
Fixed Income     37.6 %     39.0 %     39.0 %     39.0 %
Other (Government/Corporate, Bonds)     0.0 %     0.0 %     0.0 %     0.0 %
Cash     1.6 %     1.0 %     1.9 %     1.0 %
Total     100.0 %     100.0 %     100.0 %     100.0 %

Schedule of Fair Value of Pension Plan Assets

The fair value of our pension plan assets as of November 1, 2019 and the level under which fair values were determined, using the hierarchy described in Note 1, is as follows:

 

    2019  
    Level 1     Level 2     Level 3     Total  
                         
Total plan assets   $ 53,892       -       -     $ 53,892  

Schedule of Health Care Cost Trend Rates

Weighted average assumptions for the fiscal years ended November 1, 2019 and November 2, 2018 are as follows:

 

    2019     2018  
Discount rate     2.92 %     4.30 %
Medical trend rate next year     7.50 %     8.00 %
Ultimate trend rate     5.00 %     5.00 %
Year ultimate trend rate is achieved     2025       2024  

Schedule of Net Funded Status

The healthcare obligation and funded status of this plan as of the fiscal years ended are as follows:

 

    2019     2018  
Change in accumulated postretirement healthcare obligation:                
Healthcare obligation - beginning of year   $ 517     $ 528  
Service cost     9       13  
Interest cost     22       18  
Actuarial gain     44       (40 )
Benefits paid     (6 )     (2 )
Healthcare obligation – end of year   $ 586     $ 517  
                 
Funded status of the plans     586       517  
Unrecognized prior service costs     -       (44 )
Unrecognized net actuarial gain     (58 )     (109 )
Unrecognized amounts recorded in other comprehensive income     58       153  
Postretirement healthcare liability   $ 586     $ 517  

Pension Plan [Member]  
Schedule of Expected Payments for Pension Benefits

Expected payments for the pension benefits are as follows:

 

Fiscal Years  

Pension

Benefits

 
2020   $ 2,376  
2021   $ 2,545  
2022   $ 2,694  
2023   $ 2,873  
2024   $ 3,034  
2025-2029   $ 17,053  

Executive Post-retirement Benefits [Member]  
Schedule of Expected Payments for Pension Benefits

Expected payments for executive postretirement benefits are as follows:

 

Fiscal Years  

Executive Postretirement

Benefits

 
2020   $ 524  
2021   $ 524  
2022   $ 524  
2023   $ 524  
2024   $ 524  
2025-2029   $ 2,619  

Post-retirement Healthcare Benefits [Member]  
Schedule of Expected Payments for Pension Benefits

Expected payments for the postretirement benefits are as follows:

 

Fiscal Years  

Postretirement Healthcare

Benefits

 
2020   $ 65  
2021   $ 44  
2022   $ 20  
2023-2027   $ 103  

Schedule Net Periodic Post-retirement Healthcare (benefit) Cost

Net periodic postretirement healthcare (benefit) consisted of the following:

 

    November 1. 2019     November 2. 2018  
    (52 Weeks)     (52 Weeks)  
Service cost   $ 9     $ 13  
Interest cost     22       18  
Amortization of prior service cost     (44 )     (132 )
Amortization of actuarial gain     (7 )     (41 )
Net periodic postretirement healthcare (benefit)   $ (20 )   $ (142 )

One Percent Increase in Healthcare Cost Trend Rate [Member]  
Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates

The table below shows the estimated effect of a 1% increase in healthcare cost trend rate on the following:

 

    2019     2018  
Interest cost plus service cost   $ 3     $ 4  
Accumulated postretirement healthcare obligation   $ 64     $ 54  

One Percent Decrease In Healthcare Cost Trend Rate [Member]  
Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates

The table below shows the estimated effect of a 1% decrease in healthcare cost trend rate on the following:

 

    2019     2018  
Interest cost plus service cost   $ (3 )   $ (3 )
Accumulated postretirement healthcare obligation   $ (53 )   $ (45 )