XML 37 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 5 - Investments in Joint Ventures
3 Months Ended
Nov. 30, 2011
Investment Holdings [Text Block]
5.           INVESTMENTS IN JOINT VENTURES

The financial statements of the Company’s foreign joint ventures are initially prepared using the accounting principles accepted in the respective joint ventures’ countries of domicile.   Amounts related to foreign joint ventures reported in the below tables and the accompanying financial statements have subsequently been adjusted to approximate U.S. GAAP in all material respects.  All material profits recorded on sales from the Company to its joint ventures, that remain in inventory, have been eliminated for financial reporting purposes.

Financial information from the audited and unaudited financial statements of the Company’s joint venture in Germany, Excor Korrosionsschutz – Technologien und Produkte GmbH (EXCOR), the Company’s joint venture holding company in the Association of Southeast Asian Nations, or ASEAN, region, NTI ASEAN, LLC (NTI ASEAN), and all of the Company’s other joint ventures, are summarized as follows:

   
November 30, 2011
 
   
TOTAL
   
EXCOR
   
NTI ASEAN
   
All Other
 
Current assets
  $ 63,235,064     $ 19,816,458     $ 15,616,441     $ 27,802,165  
Total assets
    69,351,206       22,372,432       15,767,688       31,211,086  
Current liabilities
    24,888,418       4,321,772       7,200,800       13,365,846  
Noncurrent liabilities
    4,709,307             983,009       3,726,298  
Joint ventures’ equity
    39,753,481       18,050,660       7,583,879       14,118,942  
Northern Technologies International Corporation’s
     share of joint ventures’ equity
    18,763,038       9,025,332       3,138,696       6,599,010  

   
August 31, 2011
 
   
TOTAL
   
EXCOR
   
NTI ASEAN
   
All Other
 
Current assets
  $ 66,956,061     $ 24,411,880     $ 14,565,219     $ 27,978,962  
Total assets
    73,155,916       27,093,874       14,759,582       31,302,460  
Current liabilities
    24,712,555       5,145,239       6,123,684       13,443,632  
Noncurrent liabilities
    4,605,837             1,020,034       3,585,803  
Joint ventures’ equity
    43,752,524       21,948,635       7,615,864       14,273,025  
Northern Technologies International Corporation’s
     share of joint ventures’ equity
    20,559,509       10,931,819       2,803,194       6,824,496  

   
Three Months Ended November 30, 2011
 
   
TOTAL
   
EXCOR
   
NTI ASEAN
   
All Other
 
Net sales
  $ 28,795,232     $ 8,542,250     $ 5,022,328     $ 15,230,654  
Gross profit
    13,339,072       4,325,802       2,286,705       6,726,565  
Net income
    2,538,769       1,457,055       392,366       689,348  
Northern Technologies International Corporation’s
     share of equity in income of joint ventures
  $ 1,357,680     $ 728,528     $ 369,462     $ 259,690  

   
Three Months Ended November 30, 2010
 
   
TOTAL
   
EXCOR
   
NTI ASEAN
   
All Other
 
Net sales
  $ 27,101,587     $ 8,886,252     $ 4,321,308     $ 13,894,027  
Gross profit
    12,706,289       4,490,864       2,051,640       6,163,785  
Net income
    3,169,841       1,876,545       374,049       919,337  
Northern Technologies International Corporation’s
     share of equity in income of joint ventures
  $ 1,695,131     $ 938,227     $ 320,607     $ 436,298  

The Company records expenses that are directly attributable to the joint ventures on the statements of operations on the line “Expenses incurred in support of joint ventures”.  The expenses include items such as employee compensation and benefit expenses, travel expense and consulting expense.

The Company did not make any joint venture investments during the three months ended November 30, 2011 and 2010.